DUKR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 36 K0143 K216 K18 K0 377 K Gross profit 6 000-8 00088 K123 K-24 K-33 K 154 K Operating expenses 269 K258 K314 K302 K407 K451 K 1.47 M Selling/general/admin expenses 269 K258 K314 K302 K407 K451 K 1.47 M Research & development 21 K22 K24 K34 K24 K29 K 111 K Operating income -284 K-288 K-250 K-213 K-455 K-513 K -1.43 M Non-Operating Income, Total -3 0009 000-9 000-17 K-8 000-408 K -442 K Interest expense, net of interest capitalized —30 K———— — Non-Operating Income, excl. Interest Expenses -3 0009 000-9 000-17 K-8 000-408 K -442 K Unusual income/expense —————— — Pretax income -287 K-309 K-259 K-230 K-463 K-921 K -1.87 M Equity in earnings —————— — Taxes 0———1 000— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -287 K-279 K-269 K-230 K-463 K-921 K -1.88 M Discontinued operations —————— — Net income -287 K-279 K-269 K-230 K-463 K-921 K -1.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -287 K-279 K-269 K-230 K-463 K-921 K -1.88 M Basic earnings per share (Basic EPS) -0.25-0.2500-0.44-0.41 -0.85 Diluted earnings per share (Diluted EPS) -0.25-0.2500-0.44-0.41 -0.85 Average basic shares outstanding 2.19 M2.19 M2.19 M2.19 M2.19 M2.27 M — Diluted shares outstanding 2.19 M2.19 M2.19 M2.19 M2.19 M2.27 M — EBITDA -251 K-253 K-210 K-156 K-415 K-459 K -1.24 M EBIT -263 K-266 K-226 K-179 K-431 K-484 K -1.32 M Cost of revenue 30 K8 00055 K93 K42 K33 K 223 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12 K13 K16 K23 K16 K25 K 80 K