DUKR

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 0143 K216 K18 K0149 K 383 K Gross profit -8 00088 K123 K-24 K-33 K58 K 124 K Operating expenses 258 K314 K302 K407 K451 K954 K 2.11 M Selling/general/admin expenses 258 K314 K302 K407 K451 K954 K 2.11 M Research & development 22 K24 K34 K24 K29 K32 K 119 K Operating income -288 K-250 K-213 K-455 K-513 K-928 K -2.11 M Non-Operating Income, Total 9 000-9 000-17 K-8 000-408 K202 K -231 K Interest expense, net of interest capitalized 30 K————— — Non-Operating Income, excl. Interest Expenses 9 000-9 000-17 K-8 000-408 K202 K -231 K Unusual income/expense —————— — Pretax income -309 K-259 K-230 K-463 K-921 K-726 K -2.34 M Equity in earnings —————— — Taxes ———1 000—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -279 K-269 K-230 K-463 K-921 K-726 K -2.34 M Discontinued operations —————— — Net income -279 K-269 K-230 K-463 K-921 K-726 K -2.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -279 K-269 K-230 K-463 K-921 K-726 K -2.34 M Basic earnings per share (Basic EPS) -0.2500-0.32-0.41-0.26 -0.99 Diluted earnings per share (Diluted EPS) -0.2500-0.32-0.41-0.26 -0.99 Average basic shares outstanding 2.19 M2.19 M2.19 M2.19 M2.27 M2.82 M — Diluted shares outstanding 2.19 M2.19 M2.19 M2.19 M2.27 M2.82 M — EBITDA -253 K-210 K-156 K-415 K-459 K-869 K -1.9 M EBIT -266 K-226 K-179 K-431 K-484 K-896 K -1.99 M Cost of revenue 8 00055 K93 K42 K33 K91 K 259 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13 K16 K23 K16 K25 K27 K 91 K