DUKR

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 0143 K216 K18 K0 377 K Gross profit -8 00088 K123 K-24 K-33 K 154 K Operating expenses 258 K314 K302 K407 K451 K 1.47 M Selling/general/admin expenses 258 K314 K302 K407 K451 K 1.47 M Research & development 22 K24 K34 K24 K29 K 111 K Operating income -288 K-250 K-213 K-455 K-513 K -1.43 M Non-Operating Income, Total 9 000-9 000-17 K-8 000-408 K -442 K Interest expense, net of interest capitalized 30 K———— — Non-Operating Income, excl. Interest Expenses 9 000-9 000-17 K-8 000-408 K -442 K Unusual income/expense ————— — Pretax income -309 K-259 K-230 K-463 K-921 K -1.87 M Equity in earnings ————— — Taxes ———1 000— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -279 K-269 K-230 K-463 K-921 K -1.88 M Discontinued operations ————— — Net income -279 K-269 K-230 K-463 K-921 K -1.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -279 K-269 K-230 K-463 K-921 K -1.88 M Basic earnings per share (Basic EPS) -0.2500-0.44-0.41 -0.85 Diluted earnings per share (Diluted EPS) -0.2500-0.44-0.41 -0.85 Average basic shares outstanding 2.19 M2.19 M2.19 M2.19 M2.27 M — Diluted shares outstanding 2.19 M2.19 M2.19 M2.19 M2.27 M — EBITDA -253 K-210 K-156 K-415 K-459 K -1.24 M EBIT -266 K-226 K-179 K-431 K-484 K -1.32 M Cost of revenue 8 00055 K93 K42 K33 K 223 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13 K16 K23 K16 K25 K 80 K