ELOX

Value 2020202120222025 TTM Total revenue -35 K-82 K-3 0000 — Gross profit -35 K-82 K-3 0000 — Operating expenses 33.45 M66.02 M34.42 M6.44 M — Selling/general/admin expenses 14.85 M20.45 M10.69 M3.38 M — Research & development 14.59 M22.9 M23.73 M3.06 M — Operating income -33.45 M-66.02 M-34.42 M-6.44 M — Non-Operating Income, Total -1.17 M-707 K-1.65 M27 K — Interest expense, net of interest capitalized 1.97 M1.68 M2.49 M1.14 M 1.59 M Non-Operating Income, excl. Interest Expenses -2.02 M-1.68 M-2.49 M-416 K — Unusual income/expense -1.12 M-709 K-1.65 M443 K — Pretax income -34.58 M-66.73 M-36.06 M-6 M -14.52 M Equity in earnings ———— — Taxes 0000 — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -34.58 M-66.73 M-36.06 M-6 M 1.28 B Discontinued operations ———— — Net income -34.58 M-66.73 M-36.06 M-6 M 1.28 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -34.58 M-66.73 M-36.06 M-6 M 1.28 B Basic earnings per share (Basic EPS) ——-183.15-5.39 — Diluted earnings per share (Diluted EPS) ——-183.15-5.39 — Average basic shares outstanding ——196.94 K1.12 M — Diluted shares outstanding ——196.94 K1.12 M — EBITDA -32.84 M-65.57 M-33.8 M-6.19 M — EBIT -33.49 M-66.1 M-34.42 M-6.44 M — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 646 K534 K618 K245 K —