Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 450 M535 M483 M529 M507 M 2.05 B Research & development ————— — Operating income -270 M1.14 B151 M451 M-41 M 1.7 B Non-Operating Income, Total -378 M-297 M-293 M-309 M-435 M -1.33 B Interest expense, net of interest capitalized 428 M433 M432 M423 M397 M 1.69 B Non-Operating Income, excl. Interest Expenses -334 M-333 M-342 M-350 M-342 M -1.37 B Unusual income/expense -44 M36 M49 M41 M-93 M 33 M Pretax income -648 M838 M-142 M142 M-476 M 362 M Equity in earnings ————— — Taxes -175 M239 M-28 M43 M-94 M 160 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -473 M599 M-114 M99 M-382 M 202 M Discontinued operations ————— — Net income -473 M599 M-114 M99 M-382 M 202 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -473 M599 M-114 M99 M-382 M 202 M Basic earnings per share (Basic EPS) -0.720.91-0.170.15-0.58 0.31 Diluted earnings per share (Diluted EPS) -0.720.91-0.170.15-0.58 0.31 Average basic shares outstanding 658.88 M660.13 M660.36 M659.96 M661.18 M — Diluted shares outstanding 658.88 M660.37 M660.36 M661.05 M661.18 M — EBITDA ————— — EBIT -270 M1.14 B151 M451 M-41 M 1.7 B Cost of revenue 3.71 B3.86 B3.98 B3.86 B4.13 B 15.83 B Other cost of goods sold 3.71 B3.86 B3.98 B3.86 B4.13 B 15.83 B Depreciation & amortization (cash flow) ————— —