Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 48.76 M66.75 M75.18 M85.49 M83.23 M 85.25 M Research & development 62.06 M107.88 M175.66 M167.26 M186.83 M 191 M Operating income 204.41 M216.51 M-237.21 M-314.77 M-217.1 M -211.96 M Non-Operating Income, Total 14.74 M22.59 M63.18 M114.37 M39.51 M 37.81 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 19.96 M26.63 M56.4 M52.09 M42.22 M 38 M Unusual income/expense -5.22 M-4.04 M6.78 M62.28 M-2.71 M — Pretax income 219.15 M239.1 M-174.03 M-200.4 M-177.59 M -174.15 M Equity in earnings ——1.8 M1.7 M-30.11 M — Taxes 65.69 M80.58 M-27.63 M-37.54 M-31.18 M -30.19 M Non-controlling/minority interest ————— — After tax other income/expense -3.57 M-8.55 M-277 K19.71 M3.33 M 3.17 M Net income before discontinued operations 153.46 M158.52 M-146.4 M-162.86 M-146.41 M -143.96 M Discontinued operations ————— — Net income 153.46 M158.52 M-146.4 M-162.86 M-146.41 M -143.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 153.46 M158.52 M-146.4 M-162.86 M-146.41 M -143.96 M Basic earnings per share (Basic EPS) 0.560.56-0.51-0.55-0.49 -0.48 Diluted earnings per share (Diluted EPS) 0.480.5-0.51-0.55-0.49 -0.48 Average basic shares outstanding 275.76 M285.06 M289.17 M294.33 M298.71 M — Diluted shares outstanding 318.29 M314.83 M289.17 M294.33 M298.71 M — EBITDA 218.88 M235.96 M-212.85 M-287.93 M-194.96 M -182.75 M EBIT 204.41 M216.51 M-237.21 M-314.77 M-217.1 M -211.96 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.46 M19.45 M24.36 M26.84 M22.14 M 29.21 M