Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 28.78 M40.55 M37.83 M36.17 M35.06 M 34.64 M Research & development 44.59 M58.91 M48.07 M63.86 M81.42 M 84.33 M Operating income -75.24 M-106.75 M-115.52 M-108.89 M-120.32 M -123.43 M Non-Operating Income, Total -34.62 M1.39 M5.05 M5.85 M5.2 M 5.09 M Interest expense, net of interest capitalized 3.43 M972 K1.01 M565 K209 K 148 K Non-Operating Income, excl. Interest Expenses -6.86 M-1.94 M-2.02 M-565 K-418 K -296 K Unusual income/expense -31.19 M2.36 M6.06 M6.42 M5.41 M 5.24 M Pretax income -109.86 M-105.36 M-110.47 M-103.04 M-115.11 M -118.34 M Equity in earnings ————— — Taxes -8.9 M-461 K100 K70 K69 K 91 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -100.96 M-104.9 M-110.57 M-103.11 M-115.18 M -118.44 M Discontinued operations ————— — Net income -100.96 M-104.9 M-110.57 M-103.11 M-115.18 M -118.44 M Dilution adjustment -2.28 M———— — Preferred dividends 0———— — Diluted net income available to common stockholders -103.24 M-104.9 M-110.57 M-103.11 M-115.18 M -118.44 M Basic earnings per share (Basic EPS) -2.08-1.15-1.2-0.94-0.84 -0.82 Diluted earnings per share (Diluted EPS) -2.08-1.15-1.2-0.94-0.84 -0.82 Average basic shares outstanding 49.69 M90.85 M92.03 M110.24 M136.78 M — Diluted shares outstanding 49.69 M90.85 M92.03 M110.24 M136.78 M — EBITDA -68.58 M-93.71 M-101.52 M-95.5 M-108.58 M -112.04 M EBIT -75.24 M-106.75 M-115.52 M-108.89 M-120.32 M -123.43 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.65 M13.04 M14 M13.39 M11.74 M 11.4 M