ACONW

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 18.99 K19.32 K18.94 K18.48 K21.14 K 77.88 K Gross profit -4 4885 1404 3861 7903 750 15.07 K Operating expenses 1.49 M1.74 M1.84 M1.99 M2.99 M 8.56 M Selling/general/admin expenses 1.29 M1.47 M1.53 M1.73 M2.68 M 7.41 M Research & development 198.19 K270.43 K302.04 K263.13 K315.42 K 1.15 M Operating income -1.49 M-1.74 M-1.83 M-1.99 M-2.99 M -8.55 M Non-Operating Income, Total -545.51 K135.75 K124.67 K103.85 K133.37 K 497.64 K Interest expense, net of interest capitalized 0000— — Non-Operating Income, excl. Interest Expenses -587.51 K451368.81 K133.05 K 501.91 K Unusual income/expense 42 K135.71 K124.67 K-264.96 K313 -4 272 Pretax income -2.04 M-1.6 M-1.71 M-1.89 M-2.85 M -8.05 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense -58.27 K0000 0 Net income before discontinued operations -2.04 M-1.6 M-1.71 M-1.89 M-2.85 M -8.05 M Discontinued operations ————— — Net income -2.04 M-1.6 M-1.71 M-1.89 M-2.85 M -8.05 M Dilution adjustment 00000 0 Preferred dividends 6 6830000 0 Diluted net income available to common stockholders -2.04 M-1.6 M-1.71 M-1.89 M-2.85 M -8.05 M Basic earnings per share (Basic EPS) -9.32-2.75-2.931.39-1.34 -5.63 Diluted earnings per share (Diluted EPS) -9.32-2.75-2.931.39-1.34 -5.63 Average basic shares outstanding 219.37 K582.37 K582.37 K532.04 K2.13 M — Diluted shares outstanding 219.37 K582.37 K582.37 K532.04 K2.13 M — EBITDA -1.44 M-1.68 M-1.77 M-1.93 M-2.93 M -8.31 M EBIT -1.49 M-1.74 M-1.83 M-1.99 M-2.99 M -8.55 M Cost of revenue 23.48 K14.18 K14.56 K16.69 K17.39 K 62.81 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 55.17 K52.56 K58.36 K61.31 K60.91 K 233.15 K