Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.95 M6.14 M5.39 M4.87 M5.58 M6.74 M 22.58 M Research & development 9.03 M11.58 M11.45 M13.03 M16.58 M15.66 M 56.72 M Operating income -99.68 M-18.08 M-18.41 M-17.15 M-22.73 M-22.19 M -80.48 M Non-Operating Income, Total 3.12 M3 M2.98 M2.54 M2.94 M2.37 M 10.82 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3.12 M3 M2.98 M2.54 M2.94 M2.37 M 10.82 M Unusual income/expense —————— — Pretax income -96.55 M-15.09 M-15.43 M-14.61 M-19.8 M-19.82 M -69.66 M Equity in earnings —————— — Taxes —000-726 K0 -726 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -96.55 M-15.09 M-15.43 M-14.61 M-19.8 M-19.82 M -69.66 M Discontinued operations —————— — Net income -96.55 M-15.09 M-15.43 M-14.61 M-19.8 M-19.82 M -69.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -96.55 M-15.09 M-15.43 M-14.61 M-19.8 M-19.82 M -69.66 M Basic earnings per share (Basic EPS) -1.21-0.12-0.13-0.12-0.16-0.15 -0.56 Diluted earnings per share (Diluted EPS) -1.21-0.12-0.13-0.12-0.16-0.15 -0.56 Average basic shares outstanding 77.3 M122.39 M122.58 M122.62 M122.56 M128.81 M — Diluted shares outstanding 77.3 M122.39 M122.58 M122.62 M122.56 M128.81 M — EBITDA -99.53 M-17.96 M-18.29 M-17.04 M-22.63 M-22.09 M -80.06 M EBIT -99.68 M-18.08 M-18.41 M-17.15 M-22.73 M-22.19 M -80.48 M Cost of revenue 705 K506 K515 K538 K532 K395 K 1.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 143 K128 K114 K110 K102 K102 K 428 K