ADI

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 Current Total common shares outstanding 495.98 M496.25 M491.96 M489.65 M488.2 M487.09 M484.57 M 484.57 M Enterprise value 107.01 B102.94 B115.23 B120.03 B159.03 B198.18 B173.19 B 185.63 B Price to earnings ratio 65.5754.0256.8851.2357.9358.9942.93 44.32 Price to sales ratio 10.9610.0410.6710.5313.3715.38— — Price to cash flow ratio 26.6525.5926.6324.1131.0938.4332.12 33.16 Price to book ratio 0.730.70.83.431.151.451.32 1.36 Enterprise value to EBITDA ratio 16.0414.8916.2324.3420.4522.44— — Return on assets % 0.010.010.010.020.020.020.03 0.03 Return on equity % 0.010.020.020.020.020.030.04 0.04 Return on invested capital % 4.015.685.27.968.2711.613 13 Gross margin % 59.0361.0462.1463.1364.7167.3367.32 67.32 Operating margin % 20.2825.6828.430.7331.5538.0840.1 40.1 EBITDA margin % 41.5560.4473.785.9147.0762.2468.96 68.96 Net margin % 16.1521.581825.6126.2932.4633.32 33.32 Quick ratio 1.431.511.791.681.351.340.91 0.91 Current ratio 1.932.082.322.191.761.751.25 1.25 Inventory turnover 0.680.690.680.680.650.650.7 0.7 Asset turnover 0.050.060.060.060.070.080.08 0.08 Debt to assets ratio 0.140.140.170.170.150.150.14 0.14 Debt to equity ratio 0.190.190.240.240.210.210.2 0.2 Long term debt to total assets ratio ———0.17——— — Long term debt to total equity ratio ———0.24——— — Operating cash flow per share 2.261.642.353.422.781.783.28 11.27 EBIT per share 0.991.361.651.92.032.813.29 10.03 EBITDA per share 2.023.24.275.323.034.65.66 18.6 Total debt per share 13.2713.3416.3916.414.7314.7513.85 13.85 Cash per share 5.464.776.987.358.247.014.74 4.74 Net current asset value per share 11.511.2213.9414.3115.4615.9214.47 14.47 Tangible book value per share 70.3370.2768.6268.0868.7268.868.63 68.63 Working capital per share 5.545.827.947.786.656.842.9 2.9 Book value per share 70.3370.2768.6268.0868.7268.868.63 68.63