Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 284.8 M302.67 M325.71 M342.17 M345.25 M362.81 M397.33 M 1.45 B Research & development 402.89 M441.84 M454.25 M467.02 M467.4 M509.32 M533.48 M 1.98 B Operating income 491.31 M677.94 M818.03 M945.21 M997.03 M1.38 B1.61 B 4.93 B Non-Operating Income, Total -55.74 M-52.02 M-54.62 M-58.01 M-51.16 M-54.85 M-67.1 M -231.12 M Interest expense, net of interest capitalized 75.26 M74.7 M79.59 M88.16 M86.34 M87.62 M88.73 M 350.85 M Non-Operating Income, excl. Interest Expenses -51.78 M-52.98 M-52.51 M-55.19 M-54.09 M-59.05 M-63.35 M -231.68 M Unusual income/expense -3.96 M962 K-2.11 M-2.83 M2.93 M4.2 M-3.75 M 560 K Pretax income 435.58 M625.93 M763.41 M887.2 M945.87 M1.32 B1.55 B 4.7 B Equity in earnings ——————— — Taxes 44.26 M56.16 M244.89 M99.46 M115.05 M148.48 M205.78 M 568.76 M Non-controlling/minority interest ——————— — After tax other income/expense 799 K-5 M5.7 M8.41 M-13.43 M8.7 M24.1 M 27.79 M Net income before discontinued operations 391.32 M569.77 M518.52 M787.74 M830.83 M1.18 B1.34 B 4.14 B Discontinued operations ——————— — Net income 391.32 M569.77 M518.52 M787.74 M830.83 M1.18 B1.34 B 4.14 B Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 391.32 M569.77 M518.52 M787.74 M830.83 M1.18 B1.34 B 4.14 B Basic earnings per share (Basic EPS) 0.791.151.051.61.72.412.76 8.47 Diluted earnings per share (Diluted EPS) 0.781.141.041.61.692.42.74 8.43 Average basic shares outstanding 496.12 M496.17 M494.39 M494.38 M488.87 M487.61 M486.02 M — Diluted shares outstanding 498.67 M498.2 M496.73 M496.71 M491.66 M490.46 M488.84 M — EBITDA 1.01 B1.6 B2.12 B2.64 B1.49 B2.26 B2.77 B 9.16 B EBIT 491.31 M677.94 M818.03 M945.21 M997.03 M1.38 B1.61 B 4.93 B Cost of revenue 992.87 M1.03 B1.09 B1.13 B1.12 B1.18 B1.31 B 4.75 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 515.6 M917.76 M1.3 B1.7 B490.5 M875.55 M1.16 B 4.22 B