Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 284.8 M302.67 M325.71 M342.17 M345.25 M362.81 M 1.38 B Research & development 402.89 M441.84 M454.25 M467.02 M467.4 M509.32 M 1.9 B Operating income 491.31 M677.94 M818.03 M945.21 M997.03 M1.38 B 4.14 B Non-Operating Income, Total -55.74 M-52.02 M-54.62 M-58.01 M-51.16 M-54.85 M -218.64 M Interest expense, net of interest capitalized 75.26 M74.7 M79.59 M88.16 M86.34 M87.62 M 341.71 M Non-Operating Income, excl. Interest Expenses -51.78 M-52.98 M-52.51 M-55.19 M-54.09 M-59.05 M -220.84 M Unusual income/expense -3.96 M962 K-2.11 M-2.83 M2.93 M4.2 M 2.2 M Pretax income 435.58 M625.93 M763.41 M887.2 M945.87 M1.32 B 3.92 B Equity in earnings —————— — Taxes 44.26 M56.16 M244.89 M99.46 M115.05 M148.48 M 607.88 M Non-controlling/minority interest —————— — After tax other income/expense 799 K-5 M5.7 M8.41 M-13.43 M8.7 M 9.38 M Net income before discontinued operations 391.32 M569.77 M518.52 M787.74 M830.83 M1.18 B 3.31 B Discontinued operations —————— — Net income 391.32 M569.77 M518.52 M787.74 M830.83 M1.18 B 3.31 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 391.32 M569.77 M518.52 M787.74 M830.83 M1.18 B 3.31 B Basic earnings per share (Basic EPS) 0.791.151.051.61.72.41 6.76 Diluted earnings per share (Diluted EPS) 0.781.141.041.61.692.4 6.73 Average basic shares outstanding 496.12 M496.17 M494.39 M494.38 M488.87 M487.61 M — Diluted shares outstanding 498.67 M498.2 M496.73 M496.71 M491.66 M490.46 M — EBITDA 1.01 B1.6 B2.12 B2.64 B1.49 B2.26 B 8.51 B EBIT 491.31 M677.94 M818.03 M945.21 M997.03 M1.38 B 4.14 B Cost of revenue 992.87 M1.03 B1.09 B1.13 B1.12 B1.18 B 4.52 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 515.6 M917.76 M1.3 B1.7 B490.5 M875.55 M 4.37 B