Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 36.15 M42.9 M52.46 M59.02 M74.12 M91.58 M 98.77 M Research & development 5.91 M3.65 M3.61 M3.3 M1.81 M4.76 M 11.52 M Operating income -64.91 M-58.37 M-39.37 M21.63 M138.98 M191.44 M 224.48 M Non-Operating Income, Total -10.83 M-13.27 M-26.54 M-49.87 M-13.27 M-8.79 M -8.01 M Interest expense, net of interest capitalized 11.99 M13.06 M19.28 M25.03 M13.93 M7.11 M 8.82 M Non-Operating Income, excl. Interest Expenses -22.69 M-26.08 M-45.18 M-74.61 M-13.08 M-15.69 M -16.63 M Unusual income/expense -128.53 K-251.57 K-634.39 K-287 K-193 K-212 K -202 K Pretax income -76.54 M-73.54 M-74.98 M-57.01 M125.71 M182.66 M 216.47 M Equity in earnings —————— — Taxes 0000-71.96 M35.73 M 47.52 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -75.75 M-71.65 M-65.9 M-28.24 M197.67 M146.93 M 168.96 M Discontinued operations —————— — Net income -75.75 M-71.65 M-65.9 M-28.24 M197.67 M146.93 M 168.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -75.75 M-71.65 M-65.9 M-28.24 M197.67 M146.93 M 168.96 M Basic earnings per share (Basic EPS) —-0.51-0.33-0.130.850.62 0.73 Diluted earnings per share (Diluted EPS) —-0.51-0.33-0.130.810.6 0.7 Average basic shares outstanding —139.58 M197.87 M223.98 M233.08 M238.3 M — Diluted shares outstanding —139.58 M197.87 M223.98 M243.34 M244.9 M — EBITDA -123.01 M-53.57 M-32.97 M29.23 M146.68 M199.44 M 232.08 M EBIT -126.21 M-58.37 M-39.37 M21.63 M138.98 M191.44 M 224.48 M Cost of revenue 61.29 M79.77 M118.81 M169.27 M206.9 M217.41 M 180.81 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.2 M4.8 M6.4 M7.6 M7.7 M8 M 7.6 M