ADSK

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 1.63 B1.76 B1.85 B1.96 B1.93 B 7.51 B Gross profit 1.47 B1.6 B1.69 B1.79 B1.76 B 6.84 B Operating expenses 1.24 B1.16 B1.22 B1.36 B1.22 B 4.96 B Selling/general/admin expenses 728 M727 M784 M827 M755 M 3.09 B Research & development 394 M413 M416 M420 M421 M 1.67 B Operating income 233 M444 M470 M431 M541 M 1.89 B Non-Operating Income, Total 19 M21 M22 M21 M24 M 88 M Interest expense, net of interest capitalized 18 M19 M22 M21 M21 M 83 M Non-Operating Income, excl. Interest Expenses 1 M2 M003 M 5 M Unusual income/expense ————— — Pretax income 234 M456 M468 M445 M599 M 1.97 B Equity in earnings ————— — Taxes 82 M143 M125 M129 M108 M 505 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 152 M313 M343 M316 M491 M 1.46 B Discontinued operations ————— — Net income 152 M313 M343 M316 M491 M 1.46 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 152 M313 M343 M316 M491 M 1.46 B Basic earnings per share (Basic EPS) 0.711.471.611.492.33 6.9 Diluted earnings per share (Diluted EPS) 0.71.461.61.472.32 6.85 Average basic shares outstanding 214 M213 M213 M213 M211 M — Diluted shares outstanding 216 M215 M215 M215 M212 M — EBITDA 243 M481 M508 M508 M553 M 2.05 B EBIT 233 M444 M470 M431 M541 M 1.89 B Cost of revenue 160 M159 M165 M166 M175 M 665 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10 M37 M38 M77 M12 M 164 M