Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 50.28 M60.35 M58.23 M57.41 M55.84 M60.24 M 231.72 M Research & development 48.86 M51.9 M51.68 M51.84 M50.78 M53.78 M 208.08 M Operating income -3.97 M-13.32 M-2.79 M4.48 M6.38 M-10.07 M -2.01 M Non-Operating Income, Total -525 K738 K1.83 M2.84 M848 K6.51 M 12.03 M Interest expense, net of interest capitalized 4.76 M4.56 M5.5 M4.52 M4.24 M4.23 M 18.49 M Non-Operating Income, excl. Interest Expenses -6.23 M-1.19 M-2.92 M-2.49 M-4.66 M1.56 M -8.5 M Unusual income/expense 944 K-2.64 M-745 K805 K1.26 M718 K 2.04 M Pretax income -9.35 M-17.24 M-6.55 M1.89 M2.85 M-7.92 M -9.73 M Equity in earnings —————— — Taxes -397 K1.02 M1.2 M3.17 M1.92 M788 K 7.08 M Non-controlling/minority interest 2.32 M2.27 M2.5 M2.32 M2.25 M2.2 M 9.27 M After tax other income/expense -545 K671 K141 K3.15 M—— — Net income before discontinued operations -11.27 M-20.53 M-10.26 M-3.6 M-1.32 M-10.9 M -26.08 M Discontinued operations —————— — Net income -11.27 M-20.53 M-10.26 M-3.6 M-1.32 M-10.9 M -26.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.27 M-19.04 M-9.74 M-1.52 M-1.02 M-10.32 M -22.61 M Basic earnings per share (Basic EPS) -0.14-0.24-0.12-0.02-0.01-0.13 -0.28 Diluted earnings per share (Diluted EPS) -0.14-0.24-0.12-0.02-0.01-0.13 -0.28 Average basic shares outstanding 79.53 M79.75 M79.8 M79.74 M80.32 M80.95 M — Diluted shares outstanding 79.53 M79.75 M79.8 M79.74 M80.32 M80.95 M — EBITDA 10.74 M2.46 M12.62 M-34.1 M14.33 M7.37 M 226 K EBIT -10.88 M-20.93 M-10.7 M-58.33 M-10.59 M-18.19 M -97.81 M Cost of revenue 152.57 M166.14 M172.31 M177.83 M173.1 M177.19 M 700.43 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 21.6 M23.39 M23.33 M24.23 M24.92 M25.56 M 98.03 M