Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.07 M9.16 M9.36 M11.43 M11.56 M14.25 M 46.6 M Research & development 24.34 M21.57 M22.84 M22.16 M18.85 M22.83 M 86.68 M Operating income -34.24 M-30.42 M-34.92 M-33.16 M-29.09 M-35.14 M -132.31 M Non-Operating Income, Total 373 K-4.39 M725 K551 K5.39 M922 K 7.59 M Interest expense, net of interest capitalized —————1.18 M — Non-Operating Income, excl. Interest Expenses 1.39 M1.01 M619 K385 K6.13 M-306 K 6.83 M Unusual income/expense -1.01 M-5.4 M106 K166 K-732 K45 K -415 K Pretax income -36.12 M-34.81 M-192.67 M107.56 M-25.2 M-34.95 M -145.26 M Equity in earnings —————— — Taxes 26 K57 K70 K66 K115 K32 K 283 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -36.15 M-34.87 M-192.74 M107.5 M-25.31 M-34.98 M -145.54 M Discontinued operations —————— — Net income -36.15 M-34.87 M-192.74 M107.5 M-25.31 M-34.98 M -145.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -36.15 M-34.87 M-192.74 M-32.04 M-25.31 M-34.98 M -285.08 M Basic earnings per share (Basic EPS) -0.66-0.64-3.491.86-0.28-0.56 -2.47 Diluted earnings per share (Diluted EPS) -0.66-0.64-3.49-0.522.1-0.56 -2.47 Average basic shares outstanding 53.36 M54.75 M55.16 M57.88 M57.02 M62.81 M — Diluted shares outstanding 53.36 M54.75 M55.16 M61.09 M57.02 M62.81 M — EBITDA -32.14 M-29.02 M-33.52 M-31.86 M-27.09 M-33.74 M -126.22 M EBIT -34.24 M-30.42 M-34.92 M-33.16 M-29.09 M-35.14 M -132.31 M Cost of revenue 3.52 M3.06 M8.23 M3.15 M4.3 M4.32 M 20 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.1 M1.4 M1.4 M1.3 M2 M1.4 M 6.1 M