AEVA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 2.7 M3.37 M5.51 M3.58 M5.62 M 18.08 M Gross profit -829 K310 K-2.72 M430 K1.32 M -660 K Operating expenses 33.41 M30.73 M32.2 M33.59 M30.41 M 126.94 M Selling/general/admin expenses 9.07 M9.16 M9.36 M11.43 M11.56 M 41.51 M Research & development 24.34 M21.57 M22.84 M22.16 M18.85 M 85.42 M Operating income -34.24 M-30.42 M-34.92 M-33.16 M-29.09 M -127.6 M Non-Operating Income, Total 373 K-4.39 M725 K551 K5.39 M 2.28 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.39 M1.01 M619 K385 K727 K 2.74 M Unusual income/expense -1.01 M-5.4 M106 K166 K4.67 M -459 K Pretax income -36.12 M-34.81 M-192.67 M107.56 M-25.2 M -145.12 M Equity in earnings ————— — Taxes 26 K57 K70 K66 K115 K 308 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -36.15 M-34.87 M-192.74 M107.5 M-25.31 M -145.43 M Discontinued operations ————— — Net income -36.15 M-34.87 M-192.74 M107.5 M-25.31 M -145.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -36.15 M-34.87 M-192.74 M-32.04 M-25.31 M -284.96 M Basic earnings per share (Basic EPS) -0.66-0.64-3.491.86-0.28 -2.55 Diluted earnings per share (Diluted EPS) -0.66-0.64-3.49-0.522.1 -2.55 Average basic shares outstanding 53.36 M54.75 M55.16 M57.88 M57.02 M 224.82 M Diluted shares outstanding 53.36 M54.75 M55.16 M61.09 M57.02 M 228.02 M EBITDA -32.14 M-29.02 M-33.52 M-31.86 M-27.09 M -121.5 M EBIT -34.24 M-30.42 M-34.92 M-33.16 M-29.09 M -127.6 M Cost of revenue 3.52 M3.06 M8.23 M3.15 M4.3 M 18.74 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.1 M1.4 M1.4 M1.3 M2 M 6.1 M