AGIO

Value 202020212022202320242025 TTM Total revenue 203.2 M500 K14.24 M26.82 M36.5 M54.03 M 54.03 M Gross profit 200.39 M500 K12.54 M23.94 M32.33 M47.68 M 47.68 M Operating expenses 526.52 M56.1 M410.1 M421.5 M-151.54 M57.72 M 409.29 M Selling/general/admin expenses 149.07 M121.44 M121.67 M119.9 M156.78 M180.28 M 180.28 M Research & development 367.47 M256.97 M279.91 M295.53 M301.29 M339.54 M 339.54 M Operating income 316.15 M378.42 M389.05 M391.49 M425.74 M472.13 M 472.13 M Non-Operating Income, Total 6.61 M15.27 M29.44 M6.05 M6.49 M2.07 M 2.07 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.61 M836 K22.69 M00118 K 118 K Unusual income/expense —14.43 M6.75 M6.05 M6.49 M1.96 M 1.96 M Pretax income 327.45 M356.51 M231.8 M352.09 M717.97 M413.8 M 752.71 M Equity in earnings —————— — Taxes -92.54 M-358.27 M-59.52 M-83.67 M44.24 M1.02 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 327.37 M-356.51 M231.8 M352.09 M673.73 M412.78 M 412.78 M Discontinued operations —1.96 B00—— — Net income 327.37 M1.6 B231.8 M352.09 M673.73 M412.78 M 412.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 327.37 M1.6 B231.8 M352.09 M673.73 M412.78 M 412.78 M Basic earnings per share (Basic EPS) —26.55-4.23-6.3311.86-7.12 -7.12 Diluted earnings per share (Diluted EPS) —26.55-4.23-6.3311.64-7.12 -7.12 Average basic shares outstanding —60.45 M54.79 M55.65 M56.81 M57.97 M 231.5 M Diluted shares outstanding —60.45 M54.79 M55.65 M57.89 M57.97 M 231.5 M EBITDA -309.77 M—-381.8 M-389.38 M180.74 M-6.86 M -363.63 M EBIT -326.13 M—-397.56 M-397.56 M183.87 M-10.04 M -361.61 M Cost of revenue 2.81 M—1.7 M2.88 M4.17 M6.34 M 6.34 M Other cost of goods sold 0————— — Depreciation & amortization (cash flow) 16.36 M11.09 M15.77 M8.17 M-3.13 M3.18 M -2.02 M