Axe Compute Inc — Financial Statements (NASDAQ:AGPU)

Financials

Total revenue 1.25 M1.42 M1.51 M1.78 M1.62 M 1.66 M Gross profit 805.08 K933.66 K1 M1.15 M797.68 K 814.04 K Operating expenses 13.17 M14.41 M16.28 M15.23 M11.74 M 11.77 M Selling/general/admin expenses 10.94 M11.71 M12.47 M10.94 M8.89 M 9.1 M Research & development 372.71 K315.85 K320.32 K188.31 K25.99 K — Operating income 25.36 M-20.43 M-26.03 M-14.08 M-10.94 M -10.96 M Non-Operating Income, Total 182.32 K109.8 K296.02 K100.27 K79.27 K -73.66 M Interest expense, net of interest capitalized 1.25 M244.83 K0—— — Non-Operating Income, excl. Interest Expenses 1.36 M104.6 K301.29 K165.23 K90.74 K -73.65 M Unusual income/expense -2.43 M-239.63 K-5 275-64.97 K-11.48 K -8 837 Pretax income 26.29 M-20.32 M-25.74 M-13.98 M-10.86 M -84.62 M Equity in earnings 0———— — Taxes 0-661.66 K000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25.88 M-19.66 M-25.74 M-13.98 M-10.86 M -84.62 M Discontinued operations ————-1.8 M 285.83 K Net income 25.88 M-19.66 M-25.74 M-13.98 M-12.66 M -84.33 M Dilution adjustment 1.11 M0——— — Preferred dividends 554.29 K0——— — Diluted net income available to common stockholders 26.44 M-19.66 M-25.74 M-13.98 M-12.66 M -84.33 M Basic earnings per share (Basic EPS) 663108-105-52.2-34.8 -117.54 Diluted earnings per share (Diluted EPS) 649.81-107.46-105.77-52.25-34.83 -121.75 Average basic shares outstanding 39.83 K182.92 K243.33 K267.66 K363.58 K 2.17 M Diluted shares outstanding 39.83 K182.92 K243.33 K267.66 K363.58 K 2.17 M EBITDA -11.34 M-12.14 M-13.97 M-13.34 M-10.78 M -10.8 M EBIT -12.36 M-13.48 M-15.28 M-14.08 M-10.94 M -10.96 M Cost of revenue 447.19 K487.02 K505.11 K634.8 K826.14 K 850.36 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.02 M1.34 M1.31 M739.32 K162.08 K 160.29 K