Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 9.53 M6.14 M4.12 M2.62 M2.43 M 2.43 M Research & development ————— — Operating income -11.56 M-6.14 M-4.72 M-3.87 M-2.89 M -2.89 M Non-Operating Income, Total 5.96 M2.35 M315.45 K400.35 K-2.38 M -2.38 M Interest expense, net of interest capitalized 5 8935 89317.63 K0— — Non-Operating Income, excl. Interest Expenses 6.06 M1.68 M-17.63 K400.35 K-2.69 M -2.91 M Unusual income/expense -107.44 K664 K315.45 K211.25 K312.79 K — Pretax income -5.6 M-3.79 M2.12 M-3.47 M-5.27 M -5.27 M Equity in earnings ————— — Taxes 4 5660-9 01600 -1.32 M Non-controlling/minority interest 3.87 M-676.94 K-565.24 K44.49 K-101.3 K -101.3 K After tax other income/expense ————— — Net income before discontinued operations -8.76 M-3.11 M-3.67 M-3.51 M-5.17 M -5.25 M Discontinued operations 8.23 M0—-213.65 K-102.6 K -20.54 K Net income -536.62 K-3.11 M-3.67 M-3.73 M-5.27 M -5.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -536.62 K-3.11 M-3.67 M-3.73 M-5.27 M -5.27 M Basic earnings per share (Basic EPS) -1-4.3—-3.5-1.97 -1.97 Diluted earnings per share (Diluted EPS) -0.94-4.3-4.1-3.5-1.97 -1.97 Average basic shares outstanding 572.7 K719.58 K886.32 K1.05 M2.68 M — Diluted shares outstanding 572.7 K719.58 K886.32 K1.05 M2.68 M — EBITDA -2.66 M-4.15 M-3.79 M-2.95 M-2.01 M -2.01 M EBIT -4.73 M-6.14 M-4.72 M-3.87 M-2.89 M -2.89 M Cost of revenue 6.51 M6.59 M5.25 M2.54 M1.34 M 1.34 M Other cost of goods sold —6.59 M——— — Depreciation & amortization (cash flow) 2.07 M1.99 M933.39 K913.44 K881.13 K 881.13 K