Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 808.25 K907.25 K651.16 K59.68 K 2.43 M Research & development ———— — Operating income -611.29 K-758.21 K-1.1 M-422.11 K -2.89 M Non-Operating Income, Total 334.85 K34.48 K243.45 K-2.99 M -2.38 M Interest expense, net of interest capitalized 6150—— — Non-Operating Income, excl. Interest Expenses 75.95 K3 127180-2.99 M -2.91 M Unusual income/expense 258.28 K31.36 K243.27 K— — Pretax income -276.44 K-723.73 K-853.13 K-3.42 M -5.27 M Equity in earnings ———— — Taxes 000-1.32 M -1.32 M Non-controlling/minority interest -112.04 K-74.99 K163.55 K-77.83 K -101.3 K After tax other income/expense ———— — Net income before discontinued operations -164.4 K-648.74 K-1.02 M-3.42 M -5.25 M Discontinued operations 00-20.54 K0 -20.54 K Net income -164.4 K-648.74 K-1.04 M-3.42 M -5.27 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -164.4 K-648.74 K-1.04 M-3.42 M -5.27 M Basic earnings per share (Basic EPS) -0.15-0.43-0.29-1.1 -1.97 Diluted earnings per share (Diluted EPS) -0.15-0.43-0.29-1.1 -1.97 Average basic shares outstanding 1.08 M1.5 M3.56 M2.68 M — Diluted shares outstanding 1.08 M1.5 M3.56 M2.68 M — EBITDA -391.66 K-538.59 K-876.83 K-199.99 K -2.01 M EBIT -611.29 K-758.21 K-1.1 M-422.11 K -2.89 M Cost of revenue 663.14 K662.26 K309.2 K-298.68 K 1.34 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 219.63 K219.63 K219.75 K222.12 K 881.13 K