AKBA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 46.5 M57.34 M62.47 M58.77 M57.62 M53.54 M 232.4 M Gross profit 26.13 M49.71 M52.55 M49.38 M45.09 M41.25 M 188.28 M Operating expenses 40.44 M36.2 M38.46 M44.93 M53.64 M45.95 M 182.99 M Selling/general/admin expenses 27.67 M25.74 M26.55 M29.09 M26.09 M30.44 M 112.17 M Research & development 11.79 M9.75 M11.01 M14.94 M26.65 M14.81 M 67.41 M Operating income -14.31 M13.51 M14.09 M4.45 M-8.55 M-4.7 M 5.29 M Non-Operating Income, Total 55 K213 K-28 K-10 K-117 K3 000 -152 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 55 K213 K-28 K-10 K-117 K3 000 -152 K Pretax income -22.8 M6.11 M247 K1.16 M-11.23 M-8.93 M -18.76 M Equity in earnings —————— — Taxes 0—0615 K1.01 M126 K 1.75 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -22.8 M6.11 M247 K540 K-12.24 M-9.05 M -20.51 M Discontinued operations —————— — Net income -22.8 M6.11 M247 K540 K-12.24 M-9.05 M -20.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -22.8 M6.11 M247 K540 K-12.24 M-9.05 M -20.51 M Basic earnings per share (Basic EPS) -0.10.0300-0.05-0.03 -0.08 Diluted earnings per share (Diluted EPS) -0.10.0300-0.05-0.03 -0.08 Average basic shares outstanding 210.95 M235.5 M262.57 M264.79 M257.16 M267.05 M — Diluted shares outstanding 210.95 M241.6 M271.1 M274.37 M257.16 M267.05 M — EBITDA 31.08 M13.83 M14.4 M4.77 M-8.23 M-4.37 M 6.57 M EBIT -14.31 M13.51 M14.09 M4.45 M-8.55 M-4.7 M 5.29 M Cost of revenue 20.36 M7.63 M9.92 M9.38 M12.54 M12.29 M 44.13 M Other cost of goods sold 11.36 M7.63 M9.92 M9.38 M12.54 M12.29 M 44.13 M Depreciation & amortization (cash flow) 45.39 M314 K316 K318 K321 K328 K 1.28 M