Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 53.69 M59.67 M72.55 M83.12 M80.98 M82.38 M 84.98 M Research & development —————— — Operating income 22.99 M26.03 M31.66 M42.31 M30.04 M43.98 M 44.53 M Non-Operating Income, Total -4.22 M-2.91 M-7.97 M-12.61 M-13.18 M-15.25 M -13.47 M Interest expense, net of interest capitalized 3.72 M3.24 M7.69 M12.38 M13.3 M13.18 M 12.09 M Non-Operating Income, excl. Interest Expenses -7.43 M-6.47 M-15.38 M-24.77 M-13.3 M-13.18 M -12.09 M Unusual income/expense -502 K323 K-283 K-231 K116 K-2.08 M -1.38 M Pretax income 18.78 M23.11 M23.68 M29.7 M16.86 M28.73 M 31.06 M Equity in earnings —————— — Taxes 5.13 M-981 K6.29 M5.6 M3.69 M6.7 M 7.22 M Non-controlling/minority interest —————— — After tax other income/expense 521 K128 K-393 K-1.42 M119 K-610 K -195 K Net income before discontinued operations 13.64 M24.09 M17.39 M24.1 M13.17 M22.03 M 23.83 M Discontinued operations —————— — Net income 13.64 M24.09 M17.39 M24.1 M13.17 M22.03 M 23.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.64 M24.09 M17.39 M24.1 M13.17 M22.03 M 23.83 M Basic earnings per share (Basic EPS) 0.961.671.131.510.81.32 1.43 Diluted earnings per share (Diluted EPS) 0.951.661.091.480.791.32 1.43 Average basic shares outstanding 14.24 M14.41 M15.45 M15.96 M16.53 M16.67 M — Diluted shares outstanding 14.33 M14.52 M15.95 M16.27 M16.6 M16.73 M — EBITDA 38.6 M43.63 M55.95 M66.14 M54.3 M68.5 M 69.38 M EBIT 22.61 M25.52 M30.46 M41.07 M28.41 M43.1 M 44.05 M Cost of revenue 258.5 M282.97 M346.92 M396.19 M365.9 M373.66 M 376.74 M Other cost of goods sold 1.11 M534 K1.63 M2.49 M4.94 M3.89 M — Depreciation & amortization (cash flow) 15.98 M18.11 M25.49 M25.07 M25.89 M25.41 M 25.34 M