Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 19.83 M20.46 M20.33 M21.76 M22.43 M23.52 M 88.04 M Research & development —————— — Operating income 8.78 M11.68 M12.18 M11.35 M9.32 M15.61 M 48.46 M Non-Operating Income, Total -4.32 M-4.38 M-3.86 M-2.7 M-2.54 M-2.59 M -11.69 M Interest expense, net of interest capitalized 3.63 M3.55 M3.4 M2.59 M2.55 M2.52 M 11.06 M Non-Operating Income, excl. Interest Expenses -3.63 M-3.55 M-6.8 M-5.17 M-5.11 M-5.05 M -22.13 M Unusual income/expense -684 K-823 K-457 K-112 K15 K-68 K -622 K Pretax income 4.46 M7.3 M8.32 M8.65 M6.78 M13.02 M 36.77 M Equity in earnings —————— — Taxes 903 K1.69 M1.84 M2.27 M1.43 M2.63 M 8.17 M Non-controlling/minority interest —————— — After tax other income/expense -1.04 M-1.82 M-869 K3.12 M-624 K-1.22 M 402 K Net income before discontinued operations 3.56 M5.62 M6.48 M6.38 M5.36 M10.39 M 28.61 M Discontinued operations —————— — Net income 3.56 M5.62 M6.48 M6.38 M5.36 M10.39 M 28.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.56 M5.62 M6.48 M6.38 M5.36 M10.39 M 28.61 M Basic earnings per share (Basic EPS) 0.210.340.390.380.320.62 1.71 Diluted earnings per share (Diluted EPS) 0.210.340.390.380.320.61 1.7 Average basic shares outstanding 16.6 M16.69 M16.7 M16.67 M16.71 M16.8 M — Diluted shares outstanding 16.64 M16.71 M16.78 M16.73 M16.88 M16.88 M — EBITDA 13.7 M18.37 M18.5 M17.94 M14.57 M21.8 M 72.82 M EBIT 7.42 M11.97 M12.07 M11.64 M8.37 M15.61 M 47.69 M Cost of revenue 91.41 M92.93 M92.67 M96.64 M94.5 M100.17 M 383.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.28 M6.4 M6.42 M6.3 M6.21 M6.19 M 25.13 M