Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 19.83 M20.46 M20.33 M21.76 M22.43 M 84.98 M Research & development ————— — Operating income 8.78 M11.68 M12.18 M11.35 M9.32 M 44.53 M Non-Operating Income, Total -4.32 M-4.38 M-3.86 M-2.7 M-2.54 M -13.47 M Interest expense, net of interest capitalized 3.63 M3.55 M3.4 M2.59 M2.55 M 12.09 M Non-Operating Income, excl. Interest Expenses -3.63 M-3.55 M-3.4 M-2.59 M-2.55 M -12.09 M Unusual income/expense -684 K-823 K-457 K-112 K15 K -1.38 M Pretax income 4.46 M7.3 M8.32 M8.65 M6.78 M 31.06 M Equity in earnings ————— — Taxes 903 K1.69 M1.84 M2.27 M1.43 M 7.22 M Non-controlling/minority interest ————— — After tax other income/expense -1.04 M-1.82 M-869 K3.12 M-624 K -195 K Net income before discontinued operations 3.56 M5.62 M6.48 M6.38 M5.36 M 23.83 M Discontinued operations ————— — Net income 3.56 M5.62 M6.48 M6.38 M5.36 M 23.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.56 M5.62 M6.48 M6.38 M5.36 M 23.83 M Basic earnings per share (Basic EPS) 0.210.340.390.380.32 1.43 Diluted earnings per share (Diluted EPS) 0.210.340.390.380.32 1.43 Average basic shares outstanding 16.6 M16.69 M16.7 M16.67 M16.71 M — Diluted shares outstanding 16.64 M16.71 M16.78 M16.73 M16.88 M — EBITDA 13.7 M18.37 M18.5 M17.94 M14.57 M 69.38 M EBIT 7.42 M11.97 M12.07 M11.64 M8.37 M 44.05 M Cost of revenue 91.41 M92.93 M92.67 M96.64 M94.5 M 376.74 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.28 M6.4 M6.42 M6.3 M6.21 M 25.34 M