ALT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 5 0005 0005 00026 K-154 K-22 K -145 K Gross profit 5 0005 0005 00026 K-154 K-22 K -145 K Operating expenses 21.82 M22.93 M20.86 M28.92 M24.24 M26.23 M 100.26 M Selling/general/admin expenses 5.99 M5.69 M5.9 M10.51 M8.05 M7.57 M 32.04 M Research & development 15.83 M17.24 M14.96 M18.41 M16.19 M18.66 M 68.22 M Operating income -21.82 M-22.92 M-20.86 M-28.89 M-24.24 M-26.23 M -100.22 M Non-Operating Income, Total 1.56 M776 K1.84 M1.53 M1.68 M3.4 M 8.46 M Interest expense, net of interest capitalized 1 000264 K495 K876 K1.07 M1.1 M 3.54 M Non-Operating Income, excl. Interest Expenses 1.54 M868 K1.44 M686 K765 K2.33 M 5.22 M Unusual income/expense 15 K-92 K-86 K-27 K-152 K-25 K -290 K Pretax income -20.26 M-22.15 M-19.01 M-27.36 M-22.56 M-22.82 M -91.76 M Equity in earnings —————— — Taxes -681 K000-681 K0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -19.57 M-22.15 M-19.01 M-27.36 M-22.56 M-22.82 M -91.76 M Discontinued operations —————— — Net income -19.57 M-22.15 M-19.01 M-27.36 M-22.56 M-22.82 M -91.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -19.57 M-22.15 M-19.01 M-27.36 M-22.56 M-22.82 M -91.76 M Basic earnings per share (Basic EPS) -0.26-0.27-0.21-0.26-0.18-0.12 -0.77 Diluted earnings per share (Diluted EPS) -0.26-0.27-0.21-0.26-0.18-0.12 -0.77 Average basic shares outstanding 75.55 M81.48 M89.42 M88.1 M124.46 M185.44 M — Diluted shares outstanding 75.55 M81.48 M89.42 M88.1 M124.46 M185.44 M — EBITDA -22.47 M-23.32 M-20.91 M-29.59 M-25.03 M-26.98 M -102.5 M EBIT -21.82 M-22.92 M-20.86 M-28.89 M-24.4 M-26.25 M -100.4 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -657 K-401 K-56 K-693 K-629 K-724 K -2.1 M