Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 13.7 M12.66 M13.32 M14.44 M15.11 M 55.53 M Research & development ————— — Operating income 63.2 M62.67 M66.13 M61.15 M64.56 M 254.51 M Non-Operating Income, Total -54 K-245 K-176 K-93 K500 K -14 K Interest expense, net of interest capitalized 30.11 M31.19 M33.14 M30 M29.16 M 123.49 M Non-Operating Income, excl. Interest Expenses -30.17 M-31.43 M-33.31 M-30.1 M-28.66 M -123.5 M Unusual income/expense ————— — Pretax income 32.23 M35.51 M37.29 M33.4 M34.69 M 140.88 M Equity in earnings -2.51 M50 K598 K127 K624 K 1.4 M Taxes 9.71 M9.47 M9.9 M6.63 M8.84 M 34.84 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25.03 M25.99 M26.79 M26.64 M25.22 M 104.64 M Discontinued operations ————— — Net income 25.03 M25.99 M26.79 M26.64 M25.22 M 104.64 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders 25.03 M25.99 M26.79 M26.64 M25.22 M 104.64 M Basic earnings per share (Basic EPS) 0.820.850.890.880.85 3.47 Diluted earnings per share (Diluted EPS) 0.810.840.880.880.84 3.44 Average basic shares outstanding 30.68 M30.56 M30.18 M30.33 M29.82 M — Diluted shares outstanding 30.95 M30.76 M30.41 M30.63 M30.15 M — EBITDA 34.2 M31.38 M32.66 M36.03 M36.76 M 136.82 M EBIT 32.58 M31.03 M32.55 M30.52 M34.77 M 128.87 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 265 K344 K108 K5.5 M1.99 M 7.95 M