Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 18.57 M18.49 M19.38 M18.83 M19.86 M 76.56 M Research & development 58.82 M59.73 M61.45 M58.52 M58.14 M 237.84 M Operating income -25.86 M-21.99 M-16.25 M-18.43 M-19.42 M -76.08 M Non-Operating Income, Total 2.17 M2.25 M2.07 M2.33 M2.08 M 8.74 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.17 M2.25 M2.07 M2.33 M2.08 M 8.74 M Unusual income/expense ————— — Pretax income -23.68 M-19.74 M-14.17 M-16.1 M-17.33 M -67.35 M Equity in earnings ————— — Taxes 645 K253 K933 K337 K760 K 2.28 M Non-controlling/minority interest ————— — After tax other income/expense 239 K-273 K190 K-281 K195 K -169 K Net income before discontinued operations -24.33 M-20 M-15.11 M-16.43 M-18.09 M -69.63 M Discontinued operations ————— — Net income -24.33 M-20 M-15.11 M-16.43 M-18.09 M -69.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -24.33 M-20 M-15.11 M-16.43 M-18.09 M -69.63 M Basic earnings per share (Basic EPS) -0.58-0.47-0.35-0.38-0.41 -1.61 Diluted earnings per share (Diluted EPS) -0.58-0.47-0.35-0.38-0.41 -1.61 Average basic shares outstanding 42.22 M42.55 M42.87 M42.7 M43.61 M — Diluted shares outstanding 42.22 M42.55 M42.87 M42.7 M43.61 M — EBITDA -24.83 M-20.85 M-15.08 M-17.14 M-13.05 M -66.11 M EBIT -25.86 M-21.99 M-16.25 M-18.43 M-19.42 M -76.08 M Cost of revenue 34.34 M39.28 M43.87 M41.95 M41.77 M 166.87 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.03 M1.14 M1.17 M1.29 M6.37 M 9.97 M