Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 65.16 M68.92 M66.59 M80.39 M94.52 M129.81 M 139.25 M Research & development 67.23 M60.93 M74.77 M73.74 M73.91 M85.84 M 94.57 M Operating income 10.95 M69.89 M107.5 M196.99 M205.42 M140.4 M 114.28 M Non-Operating Income, Total -6.32 M14.25 M8.54 M-25.63 M-15.65 M-16.78 M -12.26 M Interest expense, net of interest capitalized 374 K885 K1.85 M27.16 M30.34 M25.48 M 26.13 M Non-Operating Income, excl. Interest Expenses -106 K-1.17 M-2.37 M-48.86 M-19.73 M-42.28 M -42.9 M Unusual income/expense -6.58 M14.54 M9.07 M-3.93 M4.08 M23 K 4.51 M Pretax income 4.64 M84.14 M116.04 M171.36 M189.76 M123.62 M 102.02 M Equity in earnings —-208 K-1.18 M-1.98 M-573 K-573 K — Taxes 3.54 M20.63 M23.48 M31.83 M29.67 M25.53 M 23.48 M Non-controlling/minority interest -306 K1.19 M1.19 M1.19 M—— — After tax other income/expense —————— — Net income before discontinued operations 1.4 M62.12 M91.39 M137.54 M159.52 M98.09 M 78.55 M Discontinued operations —————— — Net income 1.4 M62.12 M91.39 M137.54 M159.52 M98.09 M 78.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.4 M62.12 M91.39 M137.54 M159.52 M98.09 M 78.55 M Basic earnings per share (Basic EPS) 0.031.31.882.853.292.1 1.74 Diluted earnings per share (Diluted EPS) 0.031.251.742.63.062.03 1.69 Average basic shares outstanding 47.04 M47.78 M48.55 M48.27 M48.43 M46.74 M — Diluted shares outstanding 49.12 M49.78 M52.43 M53 M52.06 M48.22 M — EBITDA 19.98 M80.11 M120.09 M222.72 M264.6 M200.61 M 190.19 M EBIT 10.95 M69.89 M107.5 M196.99 M205.42 M140.4 M 114.28 M Cost of revenue 206.51 M238.03 M250.13 M293.27 M358.11 M363.83 M 381.91 M Other cost of goods sold 13.9 M24.6 M17.2 M18.8 M14 M6 M 8 M Depreciation & amortization (cash flow) 9.03 M10.22 M12.6 M25.74 M59.18 M60.2 M 75.91 M