Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 463.31 M408.33 M304.42 M199.94 M152.31 M115 M 99.55 M Research & development 38.96 M29.31 M30.41 M22.22 M20.87 M19.81 M 19.16 M Operating income -19.66 M10.5 M-105.87 M-67.59 M-91.8 M-50.17 M -44.75 M Non-Operating Income, Total 5 M318 K1.38 M11.33 M15.4 M13.43 M 5.63 M Interest expense, net of interest capitalized 2.6 M129 K15 K8 0007 0007 000 — Non-Operating Income, excl. Interest Expenses 2.3 M491 K2.1 M9.26 M14.2 M10.15 M 2.42 M Unusual income/expense 104 K-302 K-740 K2.06 M1.2 M3.28 M 3.21 M Pretax income -17.25 M11.29 M-103.81 M-53.67 M-77.2 M-36.05 M -31.14 M Equity in earnings —————— — Taxes 745 K3.56 M2 M5.44 M4.98 M2.75 M 2.47 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -18 M7.73 M-105.8 M-59.11 M-82.18 M-38.8 M -33.61 M Discontinued operations —————— — Net income -18 M7.73 M-105.8 M-59.11 M-82.18 M-38.8 M -33.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -18 M7.73 M-105.8 M-59.11 M-82.18 M-38.8 M -33.61 M Basic earnings per share (Basic EPS) -10.4-5.2-3-4-0.09 -0.08 Diluted earnings per share (Diluted EPS) -10.4-5.2-3-4-0.09 -0.08 Average basic shares outstanding 19.09 M19.8 M20.06 M20.38 M20.55 M414.98 M — Diluted shares outstanding 19.09 M20.12 M20.06 M20.38 M20.55 M414.98 M — EBITDA -15.38 M15.3 M-84.17 M-29.11 M-58.04 M-50.79 M -40.27 M EBIT -19.66 M10.5 M-87.79 M-28.42 M-55.32 M-50.17 M -44.75 M Cost of revenue 131.44 M121.33 M108.63 M102.2 M110.76 M92.78 M 103.25 M Other cost of goods sold ——108.63 M102.14 M110.76 M92.78 M 103.25 M Depreciation & amortization (cash flow) 4.28 M4.8 M3.62 M-691 K-2.71 M-622 K 4.48 M