Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 175.86 M213.53 M198.72 M182.31 M197.86 M202.14 M 781.03 M Research & development 27.09 M23.59 M20.75 M15.93 M10.44 M10.9 M 58.02 M Operating income 20 M17.67 M21.78 M5.95 M-9.46 M-233.75 M -215.48 M Non-Operating Income, Total 4.83 M4.82 M4.09 M3.85 M5.1 M6.97 M 20.01 M Interest expense, net of interest capitalized 5.04 M5.05 M5.07 M5.3 M5.33 M4.81 M 20.51 M Non-Operating Income, excl. Interest Expenses 4.31 M3.88 M-1.24 M-1.58 M-83 K2.47 M -430 K Unusual income/expense 514 K941 K257 K133 K-148 K-310 K -68 K Pretax income 19.79 M17.44 M20.8 M4.5 M-9.7 M-231.59 M -215.98 M Equity in earnings —————— — Taxes 4.68 M6.54 M10.2 M-2.73 M-717 K-918 K 5.83 M Non-controlling/minority interest 0000—— — After tax other income/expense 451 K733 K71 K-65 K-444 K-505 K -943 K Net income before discontinued operations 15.11 M10.9 M10.61 M7.22 M-8.98 M-230.67 M -221.82 M Discontinued operations ———0—— — Net income 15.11 M10.9 M10.61 M7.22 M-8.98 M-230.67 M -221.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 15.11 M10.9 M10.61 M7.22 M-8.98 M-230.67 M -221.82 M Basic earnings per share (Basic EPS) 0.30.230.240.19-0.22-5.7 -5.49 Diluted earnings per share (Diluted EPS) 0.30.230.230.18-0.22-5.7 -5.51 Average basic shares outstanding 49.78 M47.22 M44.29 M45.79 M40.15 M40.46 M — Diluted shares outstanding 50.46 M47.68 M45.13 M46.45 M40.15 M40.46 M — EBITDA 52.07 M48.89 M52.66 M34.54 M18.22 M-198.04 M -92.62 M EBIT 33.02 M30.82 M34.24 M14.77 M229 K-222.08 M -172.84 M Cost of revenue 13.02 M13.14 M12.46 M8.82 M9.69 M11.67 M 42.64 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.05 M18.08 M18.42 M19.77 M17.99 M24.04 M 80.23 M