Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 117.22 M133.75 M144.25 M143.98 M145.23 M157.09 M 157.09 M Research & development 36.39 M30.74 M29.88 M31.51 M26.22 M29.45 M 29.45 M Operating income -35.28 M-28.47 M-51.18 M-192.44 M-39.95 M-39.93 M -39.93 M Non-Operating Income, Total 92 K-790 K-554 K-817 K4.94 M3.93 M 3.73 M Interest expense, net of interest capitalized 861 K688 K2.7 M-1.61 M200 K400 K 400 K Non-Operating Income, excl. Interest Expenses -861 K-688 K-2.7 M1.61 M-200 K-400 K -294 K Unusual income/expense 92 K-790 K-554 K-817 K4.94 M3.93 M 3.93 M Pretax income -36.05 M-29.95 M-54.44 M-191.64 M-34.03 M-36.3 M -36.3 M Equity in earnings —————— — Taxes -4.5 M-3.4 M-2 M-7.29 M-39 K442 K 442 K Non-controlling/minority interest —————— — After tax other income/expense 147 K93 K513 K62 K-291 K-1.97 M -1.97 M Net income before discontinued operations -31.55 M-26.55 M-52.44 M-184.35 M-33.99 M-36.74 M -36.74 M Discontinued operations 0————— — Net income -31.55 M-26.55 M-52.44 M-184.35 M-33.99 M-36.74 M -36.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -31.55 M-26.55 M-52.44 M-184.35 M-33.99 M-36.74 M -36.74 M Basic earnings per share (Basic EPS) -0.82-0.68-1.33-4.59-0.83-0.88 -0.88 Diluted earnings per share (Diluted EPS) -0.82-0.68-1.33-4.59-0.83-0.88 -0.88 Average basic shares outstanding 38.34 M39.01 M39.48 M40.18 M40.85 M41.53 M — Diluted shares outstanding 38.34 M39.01 M39.48 M40.18 M40.85 M41.53 M — EBITDA -11.45 M-1.41 M-20.49 M-219.19 M-16.14 M-18.75 M -21.28 M EBIT -35.28 M-28.47 M-51.18 M-246.93 M-39.95 M-39.93 M -39.93 M Cost of revenue 134.22 M150.49 M164.51 M149.22 M134.79 M145.28 M 145.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 23.84 M27.06 M30.69 M27.75 M23.82 M21.18 M 18.65 M