ANNX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 00——— — Gross profit 00——— — Operating expenses 39.44 M52.48 M57.41 M51.73 M57.02 M 218.63 M Selling/general/admin expenses 9.34 M9.13 M9.23 M7.57 M7.32 M 33.23 M Research & development 30.11 M43.35 M48.18 M44.16 M49.7 M 185.39 M Operating income 39.44 M52.48 M57.41 M51.73 M57.02 M 218.63 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 39.44 M138.2 M57.41 M51.73 M57.02 M 304.35 M Equity in earnings ————— — Taxes —56.27 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 34.82 M48.59 M54.36 M49.16 M54.92 M 207.02 M Discontinued operations ————— — Net income 34.82 M48.59 M54.36 M49.16 M54.92 M 207.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 34.82 M48.59 M54.36 M51.01 M54.92 M 208.88 M Basic earnings per share (Basic EPS) -0.25-0.32-0.37-0.34-0.37 -1.4 Diluted earnings per share (Diluted EPS) -0.25-0.32-0.37-0.34-0.37 -1.4 Average basic shares outstanding 139.93 M137.4 M148.11 M148.32 M149.12 M 582.96 M Diluted shares outstanding 139.93 M137.4 M148.11 M148.32 M149.12 M 582.96 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 538 K537 K537 K540 K546 K 2.16 M