ANY

Value 202020212022202320242025 TTM Total revenue 4.85 M3.72 M6.08 M21.91 M16.61 M11.18 M 10.28 M Gross profit 2.25 M1.7 M6.08 M5.96 M16.61 M2.63 M 4.42 M Operating expenses 8.21 M21.42 M163.75 M51.91 M38.02 M24.63 M 24.01 M Selling/general/admin expenses 6.73 M19.63 M25.14 M16.77 M12.45 M8.27 M 7.55 M Research & development 1.2 M971 K605 K1.03 M0— — Operating income -5.96 M-19.72 M-157.67 M-30 M-21.41 M-22 M -20.94 M Non-Operating Income, Total 941 K7.96 M2.65 M7.87 M8.98 M438 K — Interest expense, net of interest capitalized 274 K21 K01.18 M0— — Non-Operating Income, excl. Interest Expenses -251 K5.01 M46 K5.62 M8.98 M438 K — Unusual income/expense 918 K2.93 M2.6 M1.06 M—— — Pretax income -5.78 M-17.3 M-192.75 M-23.32 M-9.32 M-21.48 M -21.98 M Equity in earnings —————— — Taxes 4 000-15 K166 K13 K150 K2 000 3 000 Non-controlling/minority interest ——-111 K76 K0— — After tax other income/expense 0-653 K0——— — Net income before discontinued operations -5.78 M-17.29 M-192.8 M-23.33 M-9.47 M-21.48 M -16.8 M Discontinued operations —————— — Net income -5.78 M-17.29 M-192.8 M-23.33 M-9.47 M-21.48 M -16.8 M Dilution adjustment —00——— — Preferred dividends —531 K0——— — Diluted net income available to common stockholders -5.78 M-17.82 M-192.8 M-23.41 M-9.47 M-21.48 M -16.8 M Basic earnings per share (Basic EPS) ——-203.7-19.3-4.8-7.37 -5.32 Diluted earnings per share (Diluted EPS) ——-203.7-19.3-4.8-7.37 -5.35 Average basic shares outstanding ——947.06 K1.21 M1.98 M2.91 M — Diluted shares outstanding ——947.06 K1.21 M1.98 M2.91 M — EBITDA -4.99 M-14.03 M-129.41 M-23.81 M-14.3 M-15.12 M -14.52 M EBIT -5.96 M-19.72 M-157.67 M-30 M-21.41 M-22 M -20.94 M Cost of revenue 2.6 M2.02 M———8.55 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 971 K5.68 M28.26 M6.19 M7.11 M6.88 M 6.42 M