Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 18.72 M22.78 M22.33 M20.84 M 84.67 M Research & development 1.96 M1.22 M1.33 M1.58 M 6.09 M Operating income -6.82 M2.09 M-3.91 M-359 K -9 M Non-Operating Income, Total 42 K-16 K-159 K-30 K -163 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 7 000-75 K-165 K-43 K -276 K Unusual income/expense 35 K59 K6 00013 K 113 K Pretax income -6.78 M2.08 M-4.07 M-389 K -9.16 M Equity in earnings ———— — Taxes 52 K01 000-8 000 45 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -6.83 M2.08 M-4.07 M-381 K -9.21 M Discontinued operations ———— — Net income -6.83 M2.08 M-4.07 M-381 K -9.21 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -6.83 M2.07 M-4.07 M-381 K -9.21 M Basic earnings per share (Basic EPS) -0.540.16-0.32-0.03 -0.73 Diluted earnings per share (Diluted EPS) -0.540.16-0.32-0.03 -0.73 Average basic shares outstanding 12.72 M12.64 M12.55 M12.59 M — Diluted shares outstanding 12.72 M12.87 M12.55 M12.59 M — EBITDA -3.78 M5.53 M-945 K2.63 M 3.44 M EBIT -6.82 M2.09 M-3.91 M-359 K -9 M Cost of revenue 15.84 M31.1 M33.4 M25 M 105.34 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 3.04 M3.44 M2.97 M2.99 M 12.44 M