Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 161.03 M196.7 M275 M261.19 M270.77 M281.83 M 288.79 M Research & development —————— — Operating income 24.76 M30.37 M-137.35 M-48.31 M33.07 M47.94 M 63.83 M Non-Operating Income, Total —————-5.4 M -1.98 M Interest expense, net of interest capitalized —885 K3.9 M1.73 M1.68 M1.54 M 6.22 M Non-Operating Income, excl. Interest Expenses —————-6.95 M -8.2 M Unusual income/expense —————— — Pretax income 25.84 M25.26 M-151.27 M-58 M26.53 M43.7 M 59.84 M Equity in earnings -7 000-831 K-21 K-5.24 M-4.41 M0 — Taxes 7.02 M7.51 M-36.28 M-10.71 M10.42 M12.15 M 14.16 M Non-controlling/minority interest —————— — After tax other income/expense -24 K-15 K-16 K00— — Net income before discontinued operations 18.82 M17.75 M-114.99 M-47.29 M16.11 M31.56 M 45.67 M Discontinued operations —————— — Net income 18.82 M17.75 M-114.99 M-47.29 M16.11 M31.56 M 45.67 M Dilution adjustment ——000-3.5 M 0 Preferred dividends ——48 K6.01 M6.06 M2.75 M 0 Diluted net income available to common stockholders 18.82 M17.75 M-115.04 M-53.29 M10.06 M25.3 M 45.67 M Basic earnings per share (Basic EPS) 1.270.98-6.1-2.940.571.4 2.51 Diluted earnings per share (Diluted EPS) 1.250.97-6.08-2.930.551.36 2.43 Average basic shares outstanding 14.88 M18.09 M18.86 M18.11 M17.63 M18.01 M — Diluted shares outstanding 15.05 M18.25 M18.91 M18.19 M18.15 M18.66 M — EBITDA 37.76 M43.96 M-98.87 M-18.88 M53.85 M65.38 M 65.02 M EBIT 24.76 M30.37 M-137.35 M-48.31 M33.07 M47.94 M 63.83 M Cost of revenue 122.16 M172.62 M288.47 M292.86 M295.7 M297.02 M 294.92 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13 M13.59 M38.48 M29.43 M20.78 M17.44 M 1.19 M