Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 139.4 M176.77 M277.16 M500.81 M501.05 M550.26 M 550.26 M Research & development 299.92 M345.87 M387.24 M354.39 M327.57 M295.85 M 295.85 M Operating income -213.73 M-536.28 M-594.61 M-517.12 M-164.98 M55.43 M 55.43 M Non-Operating Income, Total 3.66 M1.78 M8.63 M20.21 M10.6 M13.01 M 13.01 M Interest expense, net of interest capitalized ———297 K40.39 M44.33 M 44.33 M Non-Operating Income, excl. Interest Expenses 4.16 M418 K8.91 M20.64 M-27.62 M-31.18 M -31.18 M Unusual income/expense -501 K1.36 M-288 K-727 K-2.17 M-133 K -133 K Pretax income -343.03 M-746 M-651.5 M-526.5 M-196.72 M24.11 M 24.11 M Equity in earnings —————— — Taxes 1.84 M352 K669 K2.13 M1.16 M1.72 M 1.72 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -344.87 M-746.35 M-652.17 M-528.63 M-197.88 M22.39 M 22.39 M Discontinued operations —————— — Net income -344.87 M-746.35 M-652.17 M-528.63 M-197.88 M22.39 M 22.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -344.87 M-746.35 M-652.17 M-528.63 M-197.88 M26 M 24.19 M Basic earnings per share (Basic EPS) ——-6.15-4.45-1.60.18 0.18 Diluted earnings per share (Diluted EPS) ——-6.15-4.45-1.60.2 0.2 Average basic shares outstanding ——106.11 M118.68 M123.91 M126.14 M 504.05 M Diluted shares outstanding ——106.11 M118.68 M123.91 M129.85 M 511.4 M EBITDA -213.09 M-534.9 M-593.06 M-521.44 M-182.18 M36.48 M 36.48 M EBIT -213.73 M-536.28 M-594.61 M-523.52 M-183.98 M34.93 M 34.93 M Cost of revenue ———6.4 M19 M20.5 M 20.5 M Other cost of goods sold ———6.4 M19 M20.5 M 20.5 M Depreciation & amortization (cash flow) 637 K1.38 M1.55 M2.08 M1.8 M1.56 M 1.56 M