Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 243.65 M556.31 M237.46 M101.96 M107.33 M-9.6 M 437.15 M Research & development 149.99 M303.47 M122.92 M44.03 M43.85 M15.71 M 226.51 M Operating income 534.93 M615.18 M663.47 M957.68 M1.08 B1.45 B 4.15 B Non-Operating Income, Total 67.27 M92.72 M45.08 M73.68 M58.06 M22.19 M 199 M Interest expense, net of interest capitalized 75.21 M—52.89 M51.41 M51.43 M— — Non-Operating Income, excl. Interest Expenses -15.9 M90.72 M-15.62 M0050.89 M 35.27 M Unusual income/expense 7.95 M2 M7.81 M22.27 M6.63 M-28.7 M 8.01 M Pretax income 467.67 M522.46 M618.39 M884 M1.02 B1.43 B 3.95 B Equity in earnings —————— — Taxes 33.25 M-79.54 M41.98 M112.15 M185.4 M180.19 M 519.72 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 434.42 M599.2 M576.42 M771.86 M835.54 M1.1 B 3.29 B Discontinued operations ———47.67 M0— — Net income 434.42 M599.2 M576.42 M819.53 M835.54 M1.1 B 3.33 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 434.31 M598.15 M576.28 M819.33 M835.5 M1.1 B 3.33 B Basic earnings per share (Basic EPS) 1.291.771.72.422.473.25 9.84 Diluted earnings per share (Diluted EPS) 1.251.721.672.392.453.24 9.75 Average basic shares outstanding 336.93 M336.92 M339.84 M338.62 M338.53 M338.78 M 1.36 B Diluted shares outstanding 348.23 M347.81 M344.88 M342.19 M340.97 M341.97 M 1.37 B EBITDA 544.04 M330.39 M961.48 M784.38 M899.59 M1.01 B 3.65 B EBIT 444.4 M202.55 M881.6 M737.33 M864.49 M976.46 M 3.46 B Cost of revenue 269.66 M629.98 M271.23 M155.08 M174.85 M63.98 M 665.14 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 99.64 M127.84 M79.89 M47.05 M35.1 M32.74 M 194.78 M