Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 53.24 M202.15 M217.58 M231.1 M235.29 M200.12 M 200.12 M Research & development 20.12 M52.72 M56.49 M54.16 M39.46 M40.48 M 40.48 M Operating income 59.21 M92.24 M46.16 M-374.44 M-54.08 M34.04 M 34.04 M Non-Operating Income, Total -17.35 M-48.27 M-24.15 M-30.69 M-33.79 M-65.38 M -65.38 M Interest expense, net of interest capitalized 1.04 M8.29 M23.35 M30.84 M34.78 M58.58 M 58.58 M Non-Operating Income, excl. Interest Expenses -18.25 M-47.52 M-24.38 M-30.36 M-33.79 M-122.15 M -122.15 M Unusual income/expense -146 K-749 K229 K-328 K-3 000-1.82 M -1.82 M Pretax income 41.86 M43.97 M22.02 M-405.13 M-87.86 M-31.34 M -31.34 M Equity in earnings —————— — Taxes -13.03 M8.4 M5.15 M15.32 M4.24 M6.39 M 6.39 M Non-controlling/minority interest —23 K197 K-220 K00 — After tax other income/expense —————— — Net income before discontinued operations 54.88 M35.55 M16.67 M-420.23 M-92.1 M-37.73 M -37.73 M Discontinued operations 00———— — Net income 54.88 M35.55 M16.67 M-420.23 M-92.1 M-37.73 M -37.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 54.88 M35.55 M16.67 M-420.23 M-92.1 M-37.73 M -37.73 M Basic earnings per share (Basic EPS) 0.620.370.17-4.16-0.89-0.33 -0.33 Diluted earnings per share (Diluted EPS) 0.570.350.16-4.16-0.89-0.33 -0.33 Average basic shares outstanding 88.51 M95.2 M98.78 M100.97 M103.75 M112.92 M — Diluted shares outstanding 96.15 M102.64 M101.82 M100.97 M103.75 M112.92 M — EBITDA 70.21 M150.41 M151.42 M-258.83 M65.44 M60.86 M 93.58 M EBIT 58.21 M92.24 M22.81 M-405.28 M-88.86 M-24.54 M -24.54 M Cost of revenue 181.01 M400.49 M345.69 M297.02 M269.83 M290.61 M 290.61 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10 M58.17 M81.9 M84.77 M84.73 M85.39 M 118.12 M