Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 53.24 M202.15 M217.58 M231.1 M235.29 M 207.43 M Research & development 20.12 M52.72 M56.49 M54.16 M39.46 M 40.13 M Operating income 59.21 M92.24 M46.16 M374.44 M54.08 M 44.54 M Non-Operating Income, Total 17.35 M48.27 M24.15 M30.69 M33.79 M 59.78 M Interest expense, net of interest capitalized 1.04 M8.29 M23.35 M30.84 M34.78 M 44.32 M Non-Operating Income, excl. Interest Expenses 16.16 M39.23 M568 K-473 K-997 K 13.71 M Unusual income/expense 146 K749 K229 K328 K3 000 1.75 M Pretax income 41.86 M43.97 M22.02 M405.13 M87.86 M 64.64 M Equity in earnings ————— — Taxes 13.03 M8.4 M5.15 M15.32 M4.24 M 5.46 M Non-controlling/minority interest —23 K197 K220 K0 — After tax other income/expense ————— — Net income before discontinued operations 54.88 M35.55 M16.67 M420.23 M92.1 M 59.43 M Discontinued operations 00——— — Net income 54.88 M35.55 M16.67 M420.23 M92.1 M 59.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 54.88 M35.55 M16.67 M420.23 M92.1 M 59.43 M Basic earnings per share (Basic EPS) 0.620.370.17-4.16-0.89 -0.47 Diluted earnings per share (Diluted EPS) 0.570.350.16-4.16-0.89 -0.48 Average basic shares outstanding 88.51 M95.2 M98.78 M100.97 M103.75 M 435.42 M Diluted shares outstanding 96.15 M102.64 M101.82 M100.97 M103.75 M 439.98 M EBITDA 102.97 M208.99 M190.13 M-9.25 M-20.24 M 164.84 M EBIT 92.97 M150.82 M108.22 M-94.02 M-104.97 M 36.29 M Cost of revenue 181.01 M400.49 M345.69 M297.02 M269.83 M 282.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10 M58.17 M81.9 M84.77 M84.73 M 128.55 M