Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.8 M2.38 M2.19 M2.14 M3.78 M2.92 M 11.03 M Research & development 238 K336 K295 K328 K366 K282 K 1.27 M Operating income -6.68 M-8.68 M-7.03 M-3.06 M-4.55 M-4.14 M -18.79 M Non-Operating Income, Total -761 K368 K263 K-56 K112 K188 K 507 K Interest expense, net of interest capitalized 301 K403 K245 K12 K7 0008 000 272 K Non-Operating Income, excl. Interest Expenses -761 K368 K263 K-56 K112 K188 K 507 K Unusual income/expense —————— — Pretax income -7.44 M-8.31 M-6.77 M-3.12 M-4.44 M-3.95 M -18.28 M Equity in earnings —————— — Taxes 0———4.74 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.44 M-8.31 M-6.77 M-3.12 M-4.44 M-3.95 M -18.29 M Discontinued operations —————— — Net income -7.44 M-8.31 M-6.77 M-3.12 M-4.44 M-3.95 M -18.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.44 M-8.31 M-6.77 M-3.12 M-4.44 M-3.95 M -18.29 M Basic earnings per share (Basic EPS) -10.22-10.3-7.44-2.194.75-1.22 -6.1 Diluted earnings per share (Diluted EPS) -11.59-10.27-7.44-2.19-2.97-1.22 -13.82 Average basic shares outstanding 641.96 K809.57 K910.13 K1.43 M1.49 M3.24 M — Diluted shares outstanding 641.96 K809.57 K910.13 K1.43 M1.49 M3.24 M — EBITDA -6.29 M-8.2 M-7.53 M-2.81 M-4.29 M-4.37 M -18.99 M EBIT -6.68 M-8.68 M-7.86 M-3.06 M-4.55 M-4.58 M -20.05 M Cost of revenue 1.01 M724 K776 K576 K331 K938 K 2.62 M Other cost of goods sold 15 K——00— — Depreciation & amortization (cash flow) 397 K482 K329 K250 K267 K212 K 1.06 M