Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.68 M15.29 M447 K938.48 K1.75 M1.36 M 4.49 M Research & development —263.09 K352.89 K207.9 K100.04 K296.72 K 957.54 K Operating income -667.72 K-15.56 M-799.89 K-1.15 M-1.85 M-1.65 M -5.44 M Non-Operating Income, Total -9.5 M-384.85 K-1.18 M-705 K-2.86 M-1.58 M -6.32 M Interest expense, net of interest capitalized 97.99 K289.93 K527.89 K1.48 M6.23 M0 8.24 M Non-Operating Income, excl. Interest Expenses -9.5 M-384.85 K-1.71 M-2.19 M-9.09 M-1.58 M -14.56 M Unusual income/expense —————— — Pretax income -10.26 M-16.23 M-3.24 M-3.33 M-10.94 M-3.22 M -20.73 M Equity in earnings —————— — Taxes 0——000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -11.99 M-15.94 M-1.98 M-1.85 M-4.71 M-3.22 M -11.76 M Discontinued operations —————— — Net income -11.99 M-15.94 M-1.98 M-1.85 M-4.71 M-3.22 M -11.76 M Dilution adjustment 3 M————— — Preferred dividends -67.16 K————— — Diluted net income available to common stockholders -8.93 M-15.94 M-1.98 M-1.85 M-4.71 M-3.22 M -11.76 M Basic earnings per share (Basic EPS) -1 30850436.88-48—-20.57 — Diluted earnings per share (Diluted EPS) -3350436.88-4824.6-20.57 -7.09 Average basic shares outstanding 6 870.1631.58 K-72.85 K41.27 K49.83 K156.69 K — Diluted shares outstanding 6 870.1631.58 K-72.85 K41.27 K49.83 K156.69 K — EBITDA ———-142.34 K4.07 M-62.28 K — EBIT -2.55 M-15.56 M-1.16 M-1.15 M-1.85 M-1.65 M -5.81 M Cost of revenue 0——1 0575 26122.6 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———1 M5.92 M1.58 M —