Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 16.73 M21.42 M21.98 M16.96 M16.93 M 77.28 M Research & development 1 M1.29 M438 K387 K379 K 2.49 M Operating income 3.05 M13.47 M13.23 M8.04 M11.48 M 46.22 M Non-Operating Income, Total 171 K2.64 M63 K8.26 M80 K 11.05 M Interest expense, net of interest capitalized 761 K3.04 M1.53 M1.54 M1.54 M 7.64 M Non-Operating Income, excl. Interest Expenses -635 K-396 K-1.47 M6.72 M-1.46 M 3.4 M Unusual income/expense 45 K———— — Pretax income 2.88 M10.75 M13.3 M16.3 M11.4 M 51.74 M Equity in earnings ————— — Taxes 44 K-144 K200 K100 K47 K 203 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.92 M10.48 M13.54 M16.35 M11.45 M 51.81 M Discontinued operations ————— — Net income 2.92 M10.48 M13.54 M16.35 M11.45 M 51.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.92 M10.48 M13.54 M16.35 M11.45 M 51.81 M Basic earnings per share (Basic EPS) -0.45-1.65-2.1-2.551.8 -4.5 Diluted earnings per share (Diluted EPS) -0.45-1.65-2.1-2.551.65 -4.65 Average basic shares outstanding 6.36 M6.35 M6.38 M6.4 M6.42 M 25.54 M Diluted shares outstanding 6.36 M6.35 M6.38 M6.4 M7.1 M 26.23 M EBITDA 3.93 M-21.74 M-3.94 M9.44 M16.83 M 584 K EBIT -2.78 M-28.45 M-13.21 M172 K11.2 M -30.29 M Cost of revenue 7.55 M11.61 M7.79 M10.68 M13.65 M 43.73 M Other cost of goods sold 7.55 M11.61 M7.79 M10.68 M13.65 M 43.73 M Depreciation & amortization (cash flow) 6.71 M6.71 M9.27 M9.27 M5.63 M 30.88 M