Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 18.38 M27.24 M29.82 M26.23 M43.66 M63.9 M 163.61 M Research & development 7.13 M6.39 M5.53 M9.06 M7.13 M7.77 M 29.48 M Operating income -62.96 M-72.8 M-79.68 M-72.28 M-149.41 M-297.58 M -598.94 M Non-Operating Income, Total -497 K-62.36 M-83.78 M-22.76 M-99 M-1.23 M -206.77 M Interest expense, net of interest capitalized 9.44 M11.36 M13.24 M51.77 M45.98 M49.68 M 160.67 M Non-Operating Income, excl. Interest Expenses -497 K-62.36 M-97.02 M-74.53 M-144.98 M-50.91 M -367.44 M Unusual income/expense —————— — Pretax income -63.46 M-135.16 M-163.45 M-95.04 M-248.41 M-298.81 M -805.71 M Equity in earnings ————-4.91 M-1.95 M — Taxes 168 K742 K374 K2.61 M1.17 M1.11 M 5.27 M Non-controlling/minority interest -17.92 M-36.51 M-40.95 M-23.69 M-58.57 M-69.01 M -192.22 M After tax other income/expense ————-397 K-249 K — Net income before discontinued operations -45.71 M-99.39 M-122.87 M-73.97 M-191.01 M-230.91 M -618.76 M Discontinued operations —————— — Net income -45.71 M-99.39 M-122.87 M-73.97 M-191.01 M-230.91 M -618.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -45.71 M-99.39 M-122.87 M-73.97 M-191.01 M-230.91 M -618.76 M Basic earnings per share (Basic EPS) 0.210.420.47-0.250.66-0.77 -2.15 Diluted earnings per share (Diluted EPS) -0.21-0.41-0.45-0.29-0.66-0.77 -2.22 Average basic shares outstanding -514.82 M241.99 M272.83 M255.98 M290.69 M299.06 M — Diluted shares outstanding -514.82 M241.99 M272.83 M255.98 M290.69 M299.06 M — EBITDA -52.01 M-61.08 M-66.96 M-56.56 M-131.8 M-276.91 M -532.23 M EBIT -62.96 M-72.8 M-79.68 M-72.28 M-149.41 M-297.58 M -598.94 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.96 M11.72 M12.72 M15.72 M17.61 M20.66 M 66.71 M