Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 20.29 M19.12 M20.7 M19.3 M21.51 M 80.63 M Research & development 2.03 M1.27 M1.17 M1.12 M1.66 M 5.23 M Operating income -2.02 M-4.65 M-3.5 M1.76 M2.33 M -4.06 M Non-Operating Income, Total 359 K181 K470 K-20 K188 K 819 K Interest expense, net of interest capitalized 451 K809 K1.97 M1.83 M1.75 M 6.35 M Non-Operating Income, excl. Interest Expenses -280 K-532 K-1.72 M-1.66 M-1.56 M -5.47 M Unusual income/expense 188 K-96 K220 K-191 K0 -67 K Pretax income -2.11 M-5.28 M-5 M-92 K769 K -9.6 M Equity in earnings ————— — Taxes 291 K843 K367 K-849 K144 K 505 K Non-controlling/minority interest ————— — After tax other income/expense -197 K-527 K-1.58 M-1.5 M-1.42 M -5.03 M Net income before discontinued operations -2.4 M-6.12 M-5.36 M757 K625 K -10.1 M Discontinued operations ————— — Net income -2.4 M-6.12 M-5.36 M757 K625 K -10.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.4 M-6.12 M-5.36 M757 K625 K -10.1 M Basic earnings per share (Basic EPS) -0.09-0.22-0.190.020.02 -0.37 Diluted earnings per share (Diluted EPS) -0.09-0.22-0.190.020.02 -0.37 Average basic shares outstanding 26.96 M27.24 M27.57 M27.43 M28.42 M — Diluted shares outstanding 26.96 M27.24 M27.57 M27.43 M28.87 M — EBITDA 3.96 M1.53 M3.68 M-42.78 M9.4 M -28.17 M EBIT -2.02 M-4.65 M-3.5 M-49.89 M2.33 M -55.71 M Cost of revenue 10.25 M10.21 M13.11 M12.1 M12.29 M 47.71 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.97 M6.18 M7.18 M7.1 M7.07 M 27.54 M