Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 55.23 M56.16 M54.29 M53.86 M56.18 M55.32 M 219.65 M Research & development —————— — Operating income 2.67 M233 K9.83 M15.7 M11.69 M239.73 M 276.96 M Non-Operating Income, Total -14.25 M-13.27 M-10.95 M-17.72 M-13.58 M-11.12 M -53.37 M Interest expense, net of interest capitalized 11.95 M12.81 M11.63 M11.43 M10.48 M10.87 M 44.41 M Non-Operating Income, excl. Interest Expenses -11.68 M-12.68 M-23.1 M-22.73 M-20.82 M-21.24 M -87.89 M Unusual income/expense -2.57 M-591 K522 K-6.43 M-3.23 M-747 K -9.89 M Pretax income -11.58 M-13.04 M-1.12 M-2.02 M-1.89 M228.62 M 223.59 M Equity in earnings -4 000137 K113 K-5.26 M-2.62 M224 K -7.54 M Taxes -192 K-3.78 M-5.05 M4.79 M1.59 M42.09 M 43.41 M Non-controlling/minority interest -2.46 M-2.23 M-410 K-3.51 M-677 K19.24 M 14.64 M After tax other income/expense —————— — Net income before discontinued operations 8.93 M-9.26 M3.93 M-6.81 M-2.8 M167.29 M 161.62 M Discontinued operations —————— — Net income 8.93 M-9.26 M3.93 M-6.81 M-2.8 M167.29 M 161.62 M Dilution adjustment -17.86 M2.23 M410 K3.51 M00 3.92 M Preferred dividends 1.46 M1.51 M1.56 M1.59 M1.59 M1.65 M 6.39 M Diluted net income available to common stockholders -10.39 M-8.53 M2.79 M-4.89 M-4.39 M165.64 M 159.15 M Basic earnings per share (Basic EPS) -0.69-0.560.18-0.31-0.2910.77 10.35 Diluted earnings per share (Diluted EPS) -0.69-0.560.18-0.31-0.2910.71 10.29 Average basic shares outstanding 15.13 M15.22 M15.26 M15.22 M15.28 M15.38 M — Diluted shares outstanding 15.13 M15.22 M15.27 M15.22 M15.28 M15.46 M — EBITDA 37.19 M34.1 M42.77 M47.35 M42.85 M269.89 M 402.86 M EBIT 2.67 M233 K9.83 M15.7 M11.69 M239.73 M 276.96 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 34.53 M33.86 M32.94 M31.65 M31.16 M30.16 M 125.9 M