ATRC

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 123.62 M136.14 M134.27 M140.5 M141.25 M 552.16 M Gross profit 92.63 M101.48 M101.33 M105.34 M109.31 M 417.46 M Operating expenses 98.58 M107.67 M101.12 M102.85 M108.78 M 420.43 M Selling/general/admin expenses 76.05 M78.39 M78.23 M78.34 M84.55 M 319.51 M Research & development 22.53 M29.28 M22.89 M24.5 M24.23 M 100.92 M Operating income -5.95 M-6.19 M208 K2.49 M526 K -2.97 M Non-Operating Income, Total 862 K1.75 M1.17 M1.37 M1.21 M 5.51 M Interest expense, net of interest capitalized 1.42 M1.49 M1.47 M1.5 M1.34 M 5.8 M Non-Operating Income, excl. Interest Expenses -374 K-549 K-303 K-173 K-95 K -1.12 M Unusual income/expense -180 K812 K9 00042 K-37 K 826 K Pretax income -6.51 M-5.93 M-86 K2.36 M394 K -3.26 M Equity in earnings ————— — Taxes 239 K261 K181 K604 K286 K 1.33 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6.75 M-6.19 M-267 K1.76 M108 K -4.59 M Discontinued operations ————— — Net income -6.75 M-6.19 M-267 K1.76 M108 K -4.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.75 M-6.19 M-267 K1.76 M108 K -4.59 M Basic earnings per share (Basic EPS) -0.14-0.13-0.010.040 -0.1 Diluted earnings per share (Diluted EPS) -0.14-0.13-0.010.040 -0.1 Average basic shares outstanding 47.39 M47.72 M47.92 M47.75 M48.33 M — Diluted shares outstanding 47.39 M47.72 M47.92 M47.75 M49.05 M — EBITDA -488 K-640 K5.76 M14.31 M6.17 M 25.59 M EBIT -5.95 M-6.19 M208 K2.49 M526 K -2.97 M Cost of revenue 30.99 M34.66 M32.94 M35.16 M31.94 M 134.69 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.47 M5.55 M5.55 M11.82 M5.64 M 28.56 M