Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 37.03 M20.34 M26.02 M26.18 M29.25 M22.03 M 103.48 M Research & development 8.11 M5.74 M7.43 M8.44 M10.89 M7.47 M 34.23 M Operating income -1.67 M21.85 M20.08 M29.75 M33.24 M41.42 M 124.49 M Non-Operating Income, Total 3.99 M3.57 M3.19 M3.32 M3.5 M3.52 M 13.52 M Interest expense, net of interest capitalized 1.15 M1.07 M1.12 M1.1 M1.05 M1.01 M 4.28 M Non-Operating Income, excl. Interest Expenses 2.84 M2.5 M2.07 M2.22 M2.45 M2.5 M 9.24 M Unusual income/expense —————— — Pretax income 1.17 M24.35 M22.16 M31.96 M35.69 M43.92 M 133.73 M Equity in earnings —————— — Taxes -256 K1 M643 K411 K-175.1 M9.57 M -164.48 M Non-controlling/minority interest —————— — After tax other income/expense -568 K-2.33 M-1.81 M-720 K5.05 M-581 K 1.94 M Net income before discontinued operations 1.43 M23.34 M21.51 M31.55 M210.79 M34.35 M 298.21 M Discontinued operations —————— — Net income 1.43 M23.34 M21.51 M31.55 M210.79 M34.35 M 298.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.43 M23.34 M21.51 M31.55 M210.79 M34.35 M 298.21 M Basic earnings per share (Basic EPS) 0.010.170.160.241.60.26 2.26 Diluted earnings per share (Diluted EPS) 0.010.160.160.231.530.25 2.17 Average basic shares outstanding 143.06 M138.92 M134.87 M131.81 M134.37 M132.38 M — Diluted shares outstanding 146.19 M143.2 M137.53 M136.01 M138.7 M137.64 M — EBITDA 3.19 M26.7 M24.95 M34.61 M38.1 M46.24 M 143.9 M EBIT -1.67 M21.85 M20.08 M29.75 M33.24 M41.42 M 124.49 M Cost of revenue 5.55 M8.57 M7.12 M8.18 M8.8 M6.5 M 30.6 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.86 M4.86 M4.86 M4.87 M4.86 M4.82 M 19.41 M