AUPH

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 59.87 M62.47 M70.01 M73.47 M77.11 M 283.06 M Gross profit 54.31 M53.89 M62.89 M65.29 M68.31 M 250.39 M Operating expenses 61.54 M20.54 M26.22 M26.38 M43.88 M 117.01 M Selling/general/admin expenses 37.03 M20.34 M26.02 M26.18 M29.25 M 101.79 M Research & development 8.11 M5.74 M7.43 M8.44 M10.89 M 32.51 M Operating income -1.67 M21.85 M20.08 M29.75 M33.24 M 104.91 M Non-Operating Income, Total 3.99 M3.57 M3.19 M3.32 M3.5 M 13.57 M Interest expense, net of interest capitalized 1.15 M1.07 M1.12 M1.1 M1.05 M 4.33 M Non-Operating Income, excl. Interest Expenses 2.84 M2.5 M2.07 M2.22 M2.45 M 9.24 M Unusual income/expense ————— — Pretax income 1.17 M24.35 M22.16 M31.96 M35.69 M 114.16 M Equity in earnings ————— — Taxes -256 K1 M643 K411 K-175.1 M -173.04 M Non-controlling/minority interest ————— — After tax other income/expense -568 K-2.33 M-1.81 M-720 K5.05 M 200 K Net income before discontinued operations 1.43 M23.34 M21.51 M31.55 M210.79 M 287.2 M Discontinued operations ————— — Net income 1.43 M23.34 M21.51 M31.55 M210.79 M 287.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.43 M23.34 M21.51 M31.55 M210.79 M 287.2 M Basic earnings per share (Basic EPS) 0.010.170.160.241.6 2.17 Diluted earnings per share (Diluted EPS) 0.010.160.160.231.53 2.08 Average basic shares outstanding 143.06 M138.92 M134.87 M131.81 M134.37 M 539.97 M Diluted shares outstanding 146.19 M143.2 M137.53 M136.01 M138.7 M 555.43 M EBITDA 3.19 M26.7 M24.95 M34.61 M38.1 M 124.36 M EBIT -1.67 M21.85 M20.08 M29.75 M33.24 M 104.91 M Cost of revenue 5.55 M8.57 M7.12 M8.18 M8.8 M 32.66 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.86 M4.86 M4.86 M4.87 M4.86 M 19.45 M