Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 10.09 M18.06 M19.76 M22.81 M22.49 M 22.49 M Research & development 25.16 M42.24 M65.23 M73.3 M90.3 M 90.3 M Operating income -35.25 M-60.3 M-84.99 M-96.12 M-112.79 M -112.79 M Non-Operating Income, Total -1 0001.53 M8.72 M9.31 M6.71 M 6.71 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -1 0001.54 M8.8 M9.43 M6.63 M 6.63 M Unusual income/expense —-5 000-76 K-120 K77 K 77 K Pretax income -35.25 M-58.76 M-76.27 M-86.81 M-106.08 M -106.08 M Equity in earnings ————— — Taxes 00137 K112 K108 K 108 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -35.25 M-58.76 M-76.41 M-86.92 M-106.19 M -106.19 M Discontinued operations ————— — Net income -35.25 M-58.76 M-76.41 M-86.92 M-106.19 M -106.19 M Dilution adjustment 0———— — Preferred dividends 10.94 M———— — Diluted net income available to common stockholders -46.19 M-58.76 M-76.41 M-86.92 M-106.19 M -106.19 M Basic earnings per share (Basic EPS) —-1.96-1.93-1.75-1.76 -1.76 Diluted earnings per share (Diluted EPS) —-1.96-1.93-1.75-1.76 -1.76 Average basic shares outstanding —29.94 M39.62 M49.65 M60.34 M 234.42 M Diluted shares outstanding —29.94 M39.62 M49.65 M60.34 M 234.42 M EBITDA -44.49 M-75.61 M-94.87 M-108.28 M-127.52 M -127.52 M EBIT -45.33 M-76.78 M-96.16 M-109.5 M-128.65 M -128.65 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 842 K1.18 M1.29 M1.22 M1.13 M 1.13 M