Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 95.79 M97.08 M95.4 M97.64 M 385.91 M Research & development ———— — Operating income 69.33 M79.98 M53.58 M71.05 M 273.93 M Non-Operating Income, Total 4.81 M4.27 M823 K821 K 10.72 M Interest expense, net of interest capitalized 29.16 M27.78 M35.13 M32.62 M 124.68 M Non-Operating Income, excl. Interest Expenses -27.5 M-26.52 M-34.3 M-30.88 M -119.19 M Unusual income/expense 3.15 M3.01 M-3 000-923 K 5.23 M Pretax income 44.98 M56.47 M13.42 M39.24 M 154.11 M Equity in earnings ———— — Taxes 3.32 M16.18 M-647 K-139.51 M -120.65 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 41.65 M40.29 M14.06 M178.75 M 274.76 M Discontinued operations ———— — Net income 41.65 M40.29 M14.06 M178.75 M 274.76 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 41.65 M40.29 M14.06 M178.75 M 274.76 M Basic earnings per share (Basic EPS) 0.190.190.070.88 1.33 Diluted earnings per share (Diluted EPS) 0.190.180.060.83 1.26 Average basic shares outstanding 214.59 M217.8 M208.95 M203.53 M — Diluted shares outstanding 222.1 M224.86 M222.23 M214.98 M — EBITDA 104.45 M116.42 M197.03 M210.8 M — EBIT 103.48 M114.21 M195.54 M209.09 M 622.32 M Cost of revenue 442.49 M451.96 M419.12 M449.18 M 1.76 B Other cost of goods sold 442.49 M451.96 M419.12 M449.18 M 1.76 B Depreciation & amortization (cash flow) 965 K983 K1.49 M1.71 M 5.15 M