Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 5.67 M5.01 M5.76 M9.67 M6.93 M8.4 M 30.77 M Research & development 16.46 M16.34 M16.81 M19.51 M17.46 M23.37 M 77.15 M Operating income -21.78 M-20.88 M-22.27 M-28.96 M-24.01 M-31 M -106.23 M Non-Operating Income, Total -128 K-161 K64 K-52 K1.63 M2.32 M 3.96 M Interest expense, net of interest capitalized 26 K22 K15 K10 K27 K131 K 183 K Non-Operating Income, excl. Interest Expenses -245 K-331 K-98 K-143 K-121 K-235 K -597 K Unusual income/expense 91 K148 K147 K81 K1.72 M2.42 M 4.37 M Pretax income -21.93 M-21.06 M-22.21 M-29.02 M-22.41 M-28.78 M -102.42 M Equity in earnings —————— — Taxes 0000492 K0 492 K Non-controlling/minority interest -67 K-228 K35 K179 K126 K317 K 657 K After tax other income/expense 18 K-10 K13 K8 0008 0000 29 K Net income before discontinued operations -21.86 M-20.83 M-22.24 M-29.2 M-23.02 M-29.09 M -103.56 M Discontinued operations —————— — Net income -21.86 M-20.83 M-22.24 M-29.2 M-23.02 M-29.09 M -103.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -21.86 M-20.83 M-22.24 M-29.2 M-23.02 M-29.09 M -103.56 M Basic earnings per share (Basic EPS) -0.61-0.58-0.62-0.74-0.28-0.3 -1.94 Diluted earnings per share (Diluted EPS) -0.61-0.58-0.62-0.74-0.28-0.3 -1.94 Average basic shares outstanding 36.01 M36.06 M36.06 M36.91 M83.01 M97.34 M — Diluted shares outstanding 36.01 M36.06 M36.06 M36.91 M83.01 M97.34 M — EBITDA -21.38 M-20.47 M-21.85 M-28.54 M-23.58 M-30.53 M -104.5 M EBIT -21.78 M-20.88 M-22.27 M-28.96 M-24.01 M-31 M -106.23 M Cost of revenue 207 K148 K123 K91 K114 K233 K 561 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 403 K418 K417 K423 K429 K469 K 1.74 M