Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.67 M5.01 M5.76 M9.67 M6.93 M 27.38 M Research & development 16.46 M16.34 M16.81 M19.51 M17.46 M 70.12 M Operating income -21.78 M-20.88 M-22.27 M-28.96 M-24.01 M -96.12 M Non-Operating Income, Total -128 K-161 K64 K-52 K1.63 M 1.48 M Interest expense, net of interest capitalized 26 K22 K15 K10 K27 K 74 K Non-Operating Income, excl. Interest Expenses -245 K-331 K-98 K-143 K-121 K -693 K Unusual income/expense 91 K148 K147 K81 K1.72 M 2.1 M Pretax income -21.93 M-21.06 M-22.21 M-29.02 M-22.41 M -94.7 M Equity in earnings ————— — Taxes 0000492 K 492 K Non-controlling/minority interest -67 K-228 K35 K179 K126 K 112 K After tax other income/expense 18 K-10 K13 K8 0008 000 19 K Net income before discontinued operations -21.86 M-20.83 M-22.24 M-29.2 M-23.02 M -95.3 M Discontinued operations ————— — Net income -21.86 M-20.83 M-22.24 M-29.2 M-23.02 M -95.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -21.86 M-20.83 M-22.24 M-29.2 M-23.02 M -95.3 M Basic earnings per share (Basic EPS) -0.61-0.58-0.62-0.74-0.28 -2.22 Diluted earnings per share (Diluted EPS) -0.61-0.58-0.62-0.74-0.28 -2.22 Average basic shares outstanding 36.01 M36.06 M36.06 M36.91 M83.01 M — Diluted shares outstanding 36.01 M36.06 M36.06 M36.91 M83.01 M — EBITDA -21.38 M-20.47 M-21.85 M-28.54 M-23.58 M -94.43 M EBIT -21.78 M-20.88 M-22.27 M-28.96 M-24.01 M -96.12 M Cost of revenue 207 K148 K123 K91 K114 K 476 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 403 K418 K417 K423 K429 K 1.69 M