Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 307.29 M515.01 M401.57 M496.87 M741.25 M1.04 B 1.07 B Research & development 123.19 M194.03 M233.81 M303.72 M441.59 M684.31 M 722.24 M Operating income -14.15 M-168.12 M93.25 M154.79 M58.54 M-62.08 M -24.04 M Non-Operating Income, Total —23.04 M98.94 M-83.69 M569.59 M315.26 M 437.04 M Interest expense, net of interest capitalized —5.22 M409 K6.58 M6.63 M94.24 M 115.06 M Non-Operating Income, excl. Interest Expenses —17.82 M98.53 M-48.36 M276.59 M121.16 M 147.52 M Unusual income/expense ———-41.9 M286.37 M99.86 M 174.47 M Pretax income -6.29 M-141.38 M196.52 M155 M381.5 M18.97 M 110.8 M Equity in earnings —————— — Taxes -4.57 M-81.36 M49.38 M-19.23 M4.47 M-105.68 M -95.18 M Non-controlling/minority interest —————— — After tax other income/expense -7.45 M-5.57 M—-2.32 M-21.18 M-23.47 M -25.65 M Net income before discontinued operations -1.72 M-60.02 M147.14 M174.23 M377.03 M124.66 M 205.99 M Discontinued operations —————— — Net income -1.72 M-60.02 M147.14 M174.23 M377.03 M124.66 M 205.99 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.72 M-60.02 M147.14 M174.23 M377.03 M124.66 M 205.99 M Basic earnings per share (Basic EPS) -0.03-0.912.072.354.981.6 2.57 Diluted earnings per share (Diluted EPS) -0.03-0.912.032.314.81.51 2.48 Average basic shares outstanding 61.78 M66.19 M71.09 M74.19 M75.75 M78.08 M — Diluted shares outstanding 61.78 M66.19 M72.53 M75.46 M78.56 M82.37 M — EBITDA -1.68 M-149.43 M117.63 M187.43 M106.97 M21.09 M 70.03 M EBIT -14.15 M-168.12 M93.25 M154.79 M58.54 M-62.08 M -24.04 M Cost of revenue 264.67 M322.47 M461.3 M608.01 M841.15 M1.12 B 1.21 B Other cost of goods sold ————17.8 M4.1 M — Depreciation & amortization (cash flow) 12.47 M18.69 M24.38 M32.64 M48.42 M83.16 M 94.07 M