AXON

Value 202020212022202320242025 Current Total common shares outstanding 63.78 M70.93 M72.86 M75.3 M76.62 M80.4 M 80.6 M Enterprise value —10.78 B12.58 B19.03 B45.76 B46.19 B 49.11 B Price to earnings ratio —-172.5382.88108.93123.82376.11 239.31 Price to sales ratio —12.0410.2612.1422.4216.83 16.18 Price to cash flow ratio —83.4751.85100.32114.35221.35 311.87 Price to book ratio —9.929.6211.7820.0614.43 3.85 Enterprise value to EBITDA ratio —-72.14106.93101.52427.842 194.44 701.27 Return on assets % -0-0.040.050.050.080.02 0.02 Return on equity % -0-0.060.120.110.160.04 0.05 Return on invested capital % -2.68-29.7919.3829.988.81-35.13 1.89 Gross margin % 61.1362.6561.2361.1159.6159.65 59.12 Operating margin % -2.08-19.477.849.92.81-2.23 3.62 EBITDA margin % -0.25-17.319.8911.995.140.76 7.38 Net margin % -0.25-6.9512.3711.1418.14.48 20.97 Quick ratio 3.482.392.662.662.042.29 1.93 Current ratio 3.832.65332.32.53 2.27 Inventory turnover 4.113.252.972.573.143.28 0.88 Asset turnover 0.610.560.520.50.530.4 0.11 Debt to assets ratio ——0.240.20.150.25 0.24 Debt to equity ratio ——0.530.420.290.53 0.49 Long term debt to total assets ratio 0—0.240.20.150.26 0.24 Long term debt to total equity ratio 0—0.530.420.290.56 0.49 Operating cash flow per share 0.621.883.242.515.22.57 1.9 EBIT per share -0.23-2.541.292.050.75-0.75 -0.29 EBITDA per share -0.03-2.261.622.481.360.26 0.86 Total debt per share ——9.298.978.6621 20.99 Cash per share 9.15.612.916.4710.0320.72 8.94 Net current asset value per share 15.8916.7624.8931.7629.2545.08 33.27 Tangible book value per share 15.815.8317.4921.3629.6339.37 42.85 Working capital per share 11.7410.4416.5821.1616.5527.23 18.62 Book value per share 15.815.8317.4921.3629.6339.37 42.85