Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 55.81 M69.88 M70.08 M49.47 M38.28 M42.64 M 42.64 M Research & development 5.62 M14.44 M4.09 M2.79 M1.33 M0 0 Operating income -58.87 M-111.56 M-17.07 M-5.25 M-7.83 M-8.31 M -8.31 M Non-Operating Income, Total 840 K1.28 M14 K568 K-512 K713 K 713 K Interest expense, net of interest capitalized —900 K9 0004.79 M3.7 M1.9 M 1.9 M Non-Operating Income, excl. Interest Expenses 2.89 M2.14 M4.79 M-4.79 M-3.7 M-1.9 M -1.9 M Unusual income/expense -2.05 M-862 K-4.78 M568 K-512 K713 K 713 K Pretax income -58.03 M-110.28 M-17.05 M-14.08 M-13.74 M-14.23 M -14.23 M Equity in earnings —————— — Taxes 259 K-110 K01.77 M437 K21 K 21 K Non-controlling/minority interest —————— — After tax other income/expense ———-660 K-752 K-44 K -44 K Net income before discontinued operations -58.29 M-110.17 M-17.05 M-15.84 M-14.18 M-14.25 M -14.25 M Discontinued operations ————620 K0 0 Net income -58.29 M-110.17 M-17.05 M-15.84 M-13.56 M-14.25 M -14.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -58.29 M-110.17 M-17.05 M-15.84 M-13.56 M-14.25 M -17.72 M Basic earnings per share (Basic EPS) —-67.8-5.11-2.86-2.16-1.16 -1.16 Diluted earnings per share (Diluted EPS) —-75-5.11-2.86-2.16-1.16 -1.66 Average basic shares outstanding —1.47 M3.34 M5.54 M6.28 M12.32 M — Diluted shares outstanding —1.47 M3.34 M5.54 M6.28 M12.32 M — EBITDA -49.67 M-101.31 M-8.25 M3.02 M-2.53 M-4.3 M -2.57 M EBIT -58.87 M-111.56 M-17.07 M-5.25 M-7.83 M-8.31 M -8.31 M Cost of revenue 36.43 M44.39 M40.77 M26.42 M20.55 M20.75 M 20.75 M Other cost of goods sold 7.33 M2.19 M2.35 M2.27 M325 K2.19 M 2.19 M Depreciation & amortization (cash flow) 9.2 M10.25 M8.81 M8.27 M5.3 M4.01 M 5.74 M