Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.75 M7.46 M7.22 M7.7 M8.13 M12.74 M 35.8 M Research & development 19.9 M34.3 M24.8 M33 M—— — Operating income -26.64 M-41.79 M-32.02 M-40.68 M-41.12 M-60.24 M -174.06 M Non-Operating Income, Total 5.87 M5.01 M4.68 M4.39 M3.79 M4.08 M 16.94 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 5.87 M5.01 M4.68 M4.39 M3.79 M4.08 M 16.94 M Unusual income/expense —————— — Pretax income -20.77 M-36.77 M-27.34 M-36.29 M-37.33 M-56.16 M -157.12 M Equity in earnings —————— — Taxes 179 K72 K52 K40 K53 K52 K 197 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -20.96 M-36.85 M-27.39 M-36.33 M-37.39 M-56.21 M -157.31 M Discontinued operations —————— — Net income -20.96 M-36.85 M-27.39 M-36.33 M-37.39 M-56.21 M -157.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -20.96 M-36.85 M-27.39 M-36.33 M-37.39 M-56.21 M -157.31 M Basic earnings per share (Basic EPS) 35.5-0.68-0.5-0.67-0.67-0.93 -2.77 Diluted earnings per share (Diluted EPS) 35.5-0.68-0.5-0.67-0.67-0.93 -2.77 Average basic shares outstanding 16.81 B54.46 M54.54 M54.56 M54.68 B60.72 M — Diluted shares outstanding 16.81 B54.46 M54.54 M54.56 M54.68 B60.72 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15 K19 K19 K24 K43 K382 K 468 K